Exacta Revision ApS
APSIn liquidationAdvertising protectionCVR 24224724Oldenburg Alle 7, 2630 TaastrupAccounting, bookkeeping and auditing activities; tax consultancy· NACE 6920Est. 1999 · 27 years old1 employees
Loading company…
Overview
Exacta Revision ApS is a Danish APS based in Taastrup, operating in the Accounting, bookkeeping and auditing activities; tax consultancy sector. Incorporated in 1999, the company has 1 employee and reported revenue of DKK 314.1k in its latest annual filing.
Revenue 2024
314.1K DKK
−68% vs 2023
EBITDA margin
−35.1 %
−1825% vs 2023
Net profit 2024
-110.1K DKK
-1969% vs 2023
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
98.4 %
Very strongAmong the 10% highest rated companies in the industry
20202024
Liquidity ratioCurrent assets ÷ Short-term debt
51.3×
Very strongAmong the 10% highest rated companies in the industry
20202024
Return on assets (ROA)Net profit ÷ Total assets × 100
-120.6 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
EBITDA — year on year
DKK thousandsKey figures
Annual report 2024| Revenue | 314.1K DKK | -68% |
| EBITDA | -110.1K DKK | -1825% |
| Net profit | -110.1K DKK | -1969% |
| Total assets | 91.3K DKK | -72% |
| Equity | 89.9K DKK | +51% |
| Employees | 1 | — |
Company information
Legal name
Exacta Revision ApS
CVR number
24224724
Legal form
Anpartsselskab
NACE code
Founded
1 July 1999 · 27 years
Share capital
DKK 200,000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Contact
Address
Oldenburg Alle 7, 2630 Taastrup
Advertising protection
Active — opted out of marketing use
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2024), Exacta Revision ApS reported revenue of DKK 314.1k, a decrease of 68% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net loss of DKK 110.1k, and the EBITDA margin stood at -35.1%.
At the end of 2024, equity financed 98.4% of the balance sheet, and current assets covered short-term debt 51.3 times.
Financials
Revenue
DKK thousandsEBITDA
DKK thousandsIncome statement
DKK thousands| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 314 | 993 | 890 | 1,405 | 953 |
| Staff expenses | -260 | -544 | -585 | -976 | -555 |
| EBITDA | -110 | 6 | -4 | 57 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -78 | -0 |
| EBIT | -110 | 6 | -4 | -21 | -40 |
| Net financials | 0 | -0 | -2 | -4 | -12 |
| Profit before tax | -110 | 6 | -6 | -26 | -52 |
| Tax | -0 | -0 | -1 | -6 | -11 |
| Net profit | -110 | 6 | -5 | -20 | -41 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
DKK thousands| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 91 | 330 | 335 | 570 | 839 |
| Equity | 90 | 59 | 53 | 58 | 78 |
| Long-term debt | 0 | 0 | 0 | 0 | 70 |
| Short-term debt | 1 | 271 | 281 | 512 | 691 |
| Total debt | 1 | 271 | 281 | 512 | 761 |
Financial ratios
5-year trendEBITDA margin
-35.1 %
20202024
Equity ratio
98.4 %
Very strongAmong the 10% highest rated companies in the industry
20202024
Return on equity
-122.5 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
Net profit margin
-35.1 %
Very weakAmong the 20% lowest rated companies in the industry
20202024
Asset turnover
3.44×
Very strongAmong the 10% highest rated companies in the industry
20202024
Debt / equity
0.02×
Very strongAmong the 10% highest rated companies in the industry
20202024
Sector performance
26 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginWeak
Among the 40% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 20% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 20% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 10% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very weak
Among the 10% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioWeak
Among the 30% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery strong
Among the 10% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery strong
Among the 10% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery strong
Among the 10% highest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 20% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalWeak
Among the 40% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioVery strong
Among the 10% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery strong
Among the 10% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery strong
Among the 10% highest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery strong
Among the 20% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery weak
Among the 10% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery weak
Among the 10% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest rate on debtVery strong
Among the 10% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery weak
Among the 20% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Interest coverageNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The ability to pay the interest on the company's debt out of its earnings.
Efficiency & development
Asset turnoverVery strong
Among the 10% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery weak
Among the 20% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 20% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (8)
PL Audit | Audit | 2006 – 2012 |
OS Management | Management | 1999 – 2000 |
TS Liquidator | Liquidator | 2025 – 2026 |
JR Management | Management | 2001 – 2024 |
HJ Management | Management | 1999 – 2000 |
HR Management | Management | 2000 – 2001 |
KM Management | Management | 1999 – 1999 |
BS Management | Management | 2024 – 2025 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|
Former (9)
OS Board of Directors | Board of Directors | 1999 – 2000 |
DE Board of Directors | Board of Directors | 1999 – 2000 |
JR Deputy Chairman | Deputy Chairman | 2006 – 2006 |
LN Board of Directors | Board of Directors | 2006 – 2006 |
HJ Board of Directors | Board of Directors | 1999 – 2000 |
TN Chairman | Chairman | 2005 – 2006 |
MD Board of Directors | Board of Directors | 1999 – 2000 |
PA Board of Directors | Board of Directors | 1999 – 1999 |
TS Chairman | Chairman | 1999 – 2000 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Exacta Holding Statsautoriseret Revisionsanpartsselskab
Exacta Revision ApS Board network connections
Board members of Exacta Revision ApS also hold positions in 42 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 12 companiesMany roles |
| Peter Andreas Stakemann | Board of Directors | 9 companiesMany roles |
| Tom Sønderup | Liquidator | 8 companiesMany roles |
| Ole Sørensen | Management | 3 companies |
| Dorrit Elise Sørensen | Board of Directors | 3 companies |
| Lars-Erik Nielsen | Board of Directors | 3 companies |
| Peter Lund | Audit | 2 companies |
| Torben Nørgaard Schultz | Chairman | 1 company |
| Torben Svejstrup | Chairman | 1 company |
Frequently asked questions
What is the CVR number of Exacta Revision ApS?
Exacta Revision ApS is registered with CVR / Virk under CVR 24224724.
What is the revenue of Exacta Revision ApS?
Exacta Revision ApS reported revenue of DKK 314.1k in 2024.
How many employees does Exacta Revision ApS have?
Exacta Revision ApS employs 1 people as of the latest annual report.
Where is Exacta Revision ApS headquartered?
Exacta Revision ApS's registered address is Oldenburg Alle 7, st..