Init LOGIMATIC ENGINEERING A/S

A/SDissolved

CVR 25838386Sofiendalsvej 9, 9200 Aalborg SVEngineering activities and related technical consultancy· NACE 7112Est. 2000 · 25 years old39 employees

Overview

Init LOGIMATIC ENGINEERING A/S is a Danish A/S based in Aalborg SV, operating in the Engineering activities and related technical consultancy sector. Incorporated in 2000, the company has 39 employees and reported a gross profit of DKK 35.4m in its latest annual filing.

Gross profit 2023

35.4M DKK

−11% vs 2022

EBITDA margin (of gross profit)

30.6 %

+36% vs 2022

Net profit 2023

7.7M DKK

+49% vs 2022

Key ratios

See full ratios →

46.0 %

Weak

Among the 40% lowest rated companies in the industry

20192023

2.0×

Average

Around the average of companies in the same industry

20192023

30.4 %

Very strong

Among the 20% highest rated companies in the industry

20192023

EBITDA — year on year

DKK millions

Key figures

Annual report 2023

Gross profit	35.4M DKK	-11%
EBITDA	10.8M DKK	+36%
Net profit	7.7M DKK	+49%
Total assets	25.4M DKK	+19%
Equity	11.7M DKK	+31%
Employees	39	—

Financial development

In its most recent annual report (2023), Init LOGIMATIC ENGINEERING A/S reported a gross profit of DKK 35.4m, a decrease of 11% on the year before. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net profit of DKK 7.7m, and the EBITDA margin stood at 30.6%.

At the end of 2023, equity financed 46% of the balance sheet, and current assets covered short-term debt 2 times.

Financials

Gross profit

DKK millions

EBITDA

DKK millions

Income statement

DKK thousands

Item	2023	2022	2021	2020	2019
Gross profit	35,371	39,732	28,423	25,582	27,040
Staff expenses	-24,563	-31,785	-22,573	-20,706	-20,952
EBITDA	10,807	7,947	5,850	4,876	6,088
Depreciation & amort.	-658	-968	-693	-729	-699
EBIT	10,149	6,979	5,157	4,147	5,389
Net financials	-63	-57	-63	-11	-49
Profit before tax	10,086	6,922	5,094	4,136	5,340
Tax	2,355	1,724	1,222	1,013	1,332
Net profit	7,730	5,198	3,872	3,123	4,009

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2023	2022	2021	2020	2019
Total assets	25,415	21,446	18,569	21,306	20,598
Equity	11,679	8,949	7,551	6,779	7,655
Long-term debt	0	0	0	1,810	892
Short-term debt	11,752	11,724	9,103	11,357	11,204
Total debt	11,752	11,724	9,103	13,168	12,096

Financial ratios

5-year trend

EBITDA margin (of gross profit)

30.6 %

20192023

Equity ratio

46.0 %

Weak

Among the 40% lowest rated companies in the industry

20192023

Return on equity

66.2 %

Very strong

Among the 20% highest rated companies in the industry

20192023

Net profit margin (of gross profit)

21.9 %

20192023

Asset turnover (of gross profit)

1.39×

20192023

Debt / equity

1.18×

Weak

Among the 40% lowest rated companies in the industry

20192023

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 40% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 30% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 30% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 20% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 20% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalStrong

Among the 30% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View PDF

People & ownership

Management

Actively employed in the business

No data on file.

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Frequently asked questions

What is the CVR number of Init LOGIMATIC ENGINEERING A/S?

Init LOGIMATIC ENGINEERING A/S is registered with CVR / Virk under CVR 25838386.

What is the gross profit of Init LOGIMATIC ENGINEERING A/S?

Init LOGIMATIC ENGINEERING A/S reported a gross profit of DKK 35.4m in 2023.

How many employees does Init LOGIMATIC ENGINEERING A/S have?

Init LOGIMATIC ENGINEERING A/S employs 39 people as of the latest annual report.

Where is Init LOGIMATIC ENGINEERING A/S headquartered?

Init LOGIMATIC ENGINEERING A/S's registered address is Sofiendalsvej 9.