MI KOMPLEMENTAR ApS

APSBankrupt

CVR 26344522Langelinie Allé 17, 2100 København ØIkke-finansielle holdingselskaber· NACE 642020Est. 2001 · 24 years old— employees

Overview

MI KOMPLEMENTAR ApS is a Danish APS based in København Ø, operating in the Ikke-finansielle holdingselskaber sector. Incorporated in 2001, the company reported a gross profit of -DKK 3.0k in its latest annual filing.

Gross profit 2017

-3K DKK

0% vs 2016

EBITDA margin (of gross profit)

100.0 %

0% vs 2016

Net profit 2017

7K DKK

-89% vs 2016

Key ratios

See full ratios →

87.1 %

Average

Around the average of companies in the same industry

20132017

7.8×

Strong

Among the 40% highest rated companies in the industry

20132017

5.0 %

Average

Around the average of companies in the same industry

20132017

EBITDA — year on year

DKK

Key figures

Annual report 2017

Gross profit	-3K DKK	0%
EBITDA	-3K DKK	0%
Net profit	7K DKK	-89%
Total assets	140K DKK	+8%
Equity	122K DKK	+6%
Employees	—	—

Financial development

In its most recent annual report (2017), MI KOMPLEMENTAR ApS reported a gross profit of -DKK 3.0k. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net profit of DKK 7.0k.

At the end of 2017, equity financed 87.1% of the balance sheet, and current assets covered short-term debt 7.8 times.

Financials

Gross profit

DKK

EBITDA

DKK

Income statement

DKK thousands

Item	2017	2016	2015	2014	2013
Gross profit	-3	-3	-3	-3	-3
Staff expenses	-0	-0	-0	-0	-0
EBITDA	-3	-3	-3	-3	-3
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	-3	-3	-3	-3	-3
Net financials	10	65	65	0	0
Profit before tax	7	62	62	-3	-3
Tax	-0	-0	-0	-0	-0
Net profit	7	62	62	-3	-3

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016	2015	2014	2013
Total assets	140	130	65	0	0
Equity	122	115	53	-9	-6
Long-term debt	0	0	0	0	0
Short-term debt	18	15	12	9	6
Total debt	18	15	12	9	6

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20132017

Equity ratio

87.1 %

Average

Around the average of companies in the same industry

20132017

Return on equity

5.7 %

Average

Around the average of companies in the same industry

20132017

Net profit margin (of gross profit)

>999 %

20132017

Asset turnover (of gross profit)

-0.02×

20132017

Debt / equity

0.15×

Average

Around the average of companies in the same industry

20132017

Sector performance

21 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 30% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioStrong

Among the 40% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 10% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 40% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


MK Michael Kanstrup-Pedersen Founder	Founder	2001 – 2020
JT Jakob Teilmann Management	Management	2016 – 2018

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Jakob Teilmann	Individual	100%	100%	2001

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of MI KOMPLEMENTAR ApS also hold positions in 8 other companies.

Person	Role here	Other companies
Michael Kanstrup-Pedersen	Founder	8 companiesMany roles

Frequently asked questions

What is the CVR number of MI KOMPLEMENTAR ApS?

MI KOMPLEMENTAR ApS is registered with CVR / Virk under CVR 26344522.

What is the gross profit of MI KOMPLEMENTAR ApS?

MI KOMPLEMENTAR ApS reported a gross profit of -DKK 3.0k in 2017.

Where is MI KOMPLEMENTAR ApS headquartered?

MI KOMPLEMENTAR ApS's registered address is Langelinie Allé 17.