SITEWORKS ApS is a Danish APS based in København S, operating in the Databehandling, webhosting og lignende serviceydelser sector. Incorporated in 2002, the company has 1 employee and reported a gross profit of -DKK 62.2k in its latest annual filing.
| Gross profit | -62.2K DKK | -105% |
| EBITDA | -59.6K DKK | -106% |
| Net profit | -79.8K DKK | -110% |
| Total assets | 453.6K DKK | -40% |
| Equity | -234.8K DKK | -52% |
| Employees | 1 | — |
In its most recent annual report (2022), SITEWORKS ApS reported a gross profit of -DKK 62.2k, a decrease of 105% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 79.8k.
At the end of 2022, current assets covered short-term debt 0.5 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -62 | 1,291 | 1,283 | 3,049 | 3,602 |
| Staff expenses | -3 | -223 | -1,511 | -3,164 | -3,553 |
| EBITDA | -60 | 1,069 | -283 | -116 | 50 |
| Depreciation & amort. | -70 | -70 | -70 | -0 | -0 |
| EBIT | -130 | 999 | -353 | -116 | 50 |
| Net financials | 29 | -8 | -8 | -28 | -8 |
| Profit before tax | -101 | 1,030 | -320 | -143 | 41 |
| Tax | -21 | -0 | -0 | -23 | 15 |
| Net profit | -80 | 805 | -247 | -120 | 27 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 454 | 752 | 1,458 | 1,047 | 753 |
| Equity | -235 | -155 | -960 | -714 | -593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 860 | 2,418 | 1,761 | 1,346 |
| Total debt | 658 | 860 | 2,418 | 1,761 | 1,346 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 – 2003 |
KW Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
MM Management | Management | 2003 – 2019 |
| Name | Role | Member since |
|---|
KM Chairman | Chairman | 2002 – 2003 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 100% | 100% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chairman | 12 companiesMany roles |
| Klaus Walkusch | Chief Executive Officer | 9 companiesMany roles |
| Michael Martil | Management | 3 companies |