GORACING ApS

APSBankrupt

CVR 29535248Pasteursvej 55, 1799 København VRental and leasing of cars and light motor vehicles· NACE 7711Est. 2006 · 20 years old— employees

Overview

GORACING ApS is a Danish APS based in København V, operating in the Rental and leasing of cars and light motor vehicles sector. Incorporated in 2006, the company reported revenue of DKK 5.0m in its latest annual filing.

Revenue 2012

5M DKK

EBITDA margin

12.5 %

Net profit 2012

0M DKK

Key ratios

See full ratios →

-17.1 %

Very weak

Among the 20% lowest rated companies in the industry

20122012

0.7×

Very weak

Among the 20% lowest rated companies in the industry

20122012

1.4 %

Average

Around the average of companies in the same industry

20122012

EBITDA — year on year

DKK thousands

Key figures

Annual report 2012

Revenue	5M DKK	—
EBITDA	0.6M DKK	—
Net profit	0M DKK	—
Total assets	3.2M DKK	—
Equity	-0.5M DKK	—
Employees	—	—

Financial development

In its most recent annual report (2012), GORACING ApS reported revenue of DKK 5.0m. The bottom line showed a net profit of DKK 44.8k, and the EBITDA margin stood at 12.5%.

At the end of 2012, current assets covered short-term debt 0.7 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2012
Revenue	4,972
Staff expenses	-1,205
EBITDA	623
Depreciation & amort.	-510
EBIT	113
Net financials	-53
Profit before tax	60
Tax	15
Net profit	45

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2012
Total assets	3,153
Equity	-539
Long-term debt	2,029
Short-term debt	1,662
Total debt	3,691

Financial ratios

5-year trend

EBITDA margin

12.5 %

20122012

Equity ratio

-17.1 %

Very weak

Among the 20% lowest rated companies in the industry

20122012

Return on equity

—

20122012

Net profit margin

0.9 %

Weak

Among the 40% lowest rated companies in the industry

20122012

Asset turnover

1.58×

Strong

Among the 30% highest rated companies in the industry

20122012

Debt / equity

—

20122012

Sector performance

19 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 40% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginAverage

Around the average of companies in the same industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 40% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtWeak

Among the 40% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 30% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverWeak

Among the 30% lowest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalVery weak

Among the 10% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


MS Michael Søndergaard Management	Management	2006 – 2014
NE Niels Ebbe Valdal Liquidator	Liquidator	2014 – 2014

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of GORACING ApS also hold positions in 10 other companies.

Person	Role here	Other companies
Niels Ebbe Valdal	Liquidator	6 companiesMany roles
Michael Søndergaard	Management	4 companies

Frequently asked questions

What is the CVR number of GORACING ApS?

GORACING ApS is registered with CVR / Virk under CVR 29535248.

What is the revenue of GORACING ApS?

GORACING ApS reported revenue of DKK 5.0m in 2012.

Where is GORACING ApS headquartered?

GORACING ApS's registered address is Pasteursvej 55.