WISE ENTERTAINMENT DK ApS is a Danish APS based in København Ø, operating in the Computing infrastructure, data processing, hosting and related activities sector. Incorporated in 2007, the company has 1 employee and reported a gross profit of -DKK 942.8k in its latest annual filing.
| Gross profit | -0.9M DKK | +148% |
| EBITDA | -0.9M DKK | -6% |
| Net profit | 0.2M DKK | +126% |
| Total assets | 10.3M DKK | +10% |
| Equity | 0.1M DKK | +151% |
| Employees | 1 | — |
In its most recent annual report (2022), WISE ENTERTAINMENT DK ApS reported a gross profit of -DKK 942.8k. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net profit of DKK 234.3k.
At the end of 2022, equity financed 0.8% of the balance sheet, and current assets covered short-term debt 1 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -943 | -381 | 1,465 | 974 | 2,868 |
| Staff expenses | -0 | -507 | -1,282 | -944 | -2,328 |
| EBITDA | -943 | -888 | 183 | 30 | 540 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -943 | -888 | 183 | 30 | 540 |
| Net financials | 1,177 | -24 | -3 | 116 | 0 |
| Profit before tax | 234 | -912 | 180 | 146 | 540 |
| Tax | -0 | -0 | 41 | 32 | 66 |
| Net profit | 234 | -912 | 140 | 114 | 474 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 10,342 | 9,376 | 10,165 | 9,385 | 6,021 |
| Equity | 79 | -156 | 757 | 617 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10,263 | 9,531 | 9,408 | 8,768 | 5,518 |
| Total debt | 10,263 | 9,531 | 9,408 | 8,768 | 5,518 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Founder | Founder | 2007 |
CB Liquidator | Liquidator | 2023 |
CC Management | Management | 2012 – 2017 |
VR Management | Management | 2022 – 2023 |
MA Management | Management | 2019 – 2022 |
SU Chief Executive Officer | Chief Executive Officer | 2010 – 2010 |
JJ Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|
PJ Chairman | Chairman | 2019 – 2021 |
NH Chairman | Chairman | 2022 – 2022 |
SP Board of Directors | Board of Directors | 2017 – 2019 |
VR Board of Directors | Board of Directors | 2022 – 2023 |
MA Board of Directors | Board of Directors | 2019 – 2022 |
PG Board of Directors | Board of Directors | 2017 – 2019 |
PE Chairman | Chairman | 2014 – 2017 |
SJ Chairman | Chairman | 2021 – 2022 |
RK Chairman | Chairman | 2022 – 2023 |
SU Chairman | Chairman | 2010 – 2014 |
JJ Board of Directors | Board of Directors | 2017 – 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
Mr. Green Limited | Company | 100% | 100% | 2017 |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bendik Elmer | Liquidator | 46 companiesMany roles |
| Steen Ulf Jensen | Chief Executive Officer | 16 companiesMany roles |
| Peter Eugen Clausen | Founder | 2 companies |