AVIFAUNA ApS is a Danish APS based in Kruså, operating in the Dyrehandel sector. Incorporated in 2008, the company has 4 employees and reported a gross profit of DKK 2.6m in its latest annual filing.
| Gross profit | 2.6M DKK | -19% |
| EBITDA | -0.2M DKK | -411% |
| Net profit | -0.6M DKK | -432% |
| Total assets | 3.7M DKK | -12% |
| Equity | -1M DKK | -126% |
| Employees | 4 | — |
In its most recent annual report (2019), AVIFAUNA ApS reported a gross profit of DKK 2.6m, a decrease of 19% on the year before. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net loss of DKK 567.8k, and the EBITDA margin stood at -9.6%.
At the end of 2019, current assets covered short-term debt 0.8 times.
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Gross profit | 2,553 | 3,132 | 3,584 | 2,894 | 2,997 |
| Staff expenses | -2,798 | -3,054 | -2,724 | -3,111 | -3,531 |
| EBITDA | -245 | 79 | 859 | -217 | -48 |
| Depreciation & amort. | -38 | -46 | -43 | -42 | -55 |
| EBIT | -283 | 33 | 817 | -260 | -103 |
| Net financials | -131 | -162 | -193 | 101 | -285 |
| Profit before tax | -414 | -129 | 624 | -159 | -388 |
| Tax | 154 | -22 | 138 | -30 | 243 |
| Net profit | -568 | -107 | 486 | -129 | -631 |
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Total assets | 3,722 | 4,244 | 4,232 | 4,094 | 4,676 |
| Equity | -1,019 | -451 | -120 | -606 | -477 |
| Long-term debt | 0 | 0 | 0 | 0 | 546 |
| Short-term debt | 4,741 | 4,695 | 4,352 | 4,700 | 4,608 |
| Total debt | 4,741 | 4,695 | 4,352 | 4,700 | 5,154 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
OS Management | Management | 2008 – 2020 |
JS Management | Management | 2008 – 2020 |
| Name | Role | Member since |
|---|
SS Chairman | Chairman | 2008 – 2020 |
OS Board of Directors | Board of Directors | 2008 – 2020 |
JS Board of Directors | Board of Directors | 2008 – 2020 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 10–14.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schmidt | Chairman | 21 companiesMany roles |