TEAM BOYATZIS ApS

APSDissolved

CVR 32452620Aalborgvej 39, 9492 BlokhusVirksomhedsrådgivning og anden rådgivning om driftsledelse· NACE 702200Est. 2009 · 17 years old1 employees

Overview

TEAM BOYATZIS ApS is a Danish APS based in Blokhus, operating in the Virksomhedsrådgivning og anden rådgivning om driftsledelse sector. Incorporated in 2009, the company has 1 employee and reported a gross profit of DKK 31.9k in its latest annual filing.

Gross profit 2015

31.9K DKK

+52% vs 2014

EBITDA margin (of gross profit)

94.8 %

+182% vs 2014

Net profit 2015

20.3K DKK

+168% vs 2014

Key ratios

See full ratios →

90.2 %

Very strong

Among the 20% highest rated companies in the industry

20122015

10.2×

Very strong

Among the 10% highest rated companies in the industry

20122015

9.4 %

Very strong

Among the 20% highest rated companies in the industry

20122015

EBITDA — year on year

DKK thousands

Key figures

Annual report 2015

Gross profit	31.9K DKK	+52%
EBITDA	30.2K DKK	+182%
Net profit	20.3K DKK	+168%
Total assets	216.2K DKK	+10%
Equity	194.9K DKK	+12%
Employees	1	—

Financial development

In its most recent annual report (2015), TEAM BOYATZIS ApS reported a gross profit of DKK 31.9k, an increase of 52% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net profit of DKK 20.3k, and the EBITDA margin stood at 94.8%.

At the end of 2015, equity financed 90.2% of the balance sheet, and current assets covered short-term debt 10.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2015	2014	2013	2012
Gross profit	32	21	66	15
Staff expenses	-2	-10	-0	-0
EBITDA	30	11	66	15
Depreciation & amort.	-0	-0	-0	-0
EBIT	30	11	66	15
Net financials	0	0	0	-1
Profit before tax	30	11	66	15
Tax	10	3	18	4
Net profit	20	8	48	11

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2015	2014	2013	2012
Total assets	216	197	199	143
Equity	195	175	167	119
Long-term debt	0	0	0	0
Short-term debt	21	22	32	24
Total debt	21	22	32	24

Financial ratios

5-year trend

EBITDA margin (of gross profit)

94.8 %

20122015

Equity ratio

90.2 %

Very strong

Among the 20% highest rated companies in the industry

20122015

Return on equity

10.4 %

Strong

Among the 40% highest rated companies in the industry

20122015

Net profit margin (of gross profit)

63.8 %

20122015

Asset turnover (of gross profit)

0.15×

20122015

Debt / equity

0.11×

Very strong

Among the 20% highest rated companies in the industry

20122015

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 40% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery strong

Among the 20% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 20% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


MS Mogens Sparre Management	Management	2012 – 2016
GJ Gert Jessen Management	Management	2009 – 2012

Board of directors

Non-executive oversight

Name	Role	Member since

Former (3)


MS Mogens Sparre Chairman	Chairman	2009 – 2016
GJ Gert Jessen Board of Directors	Board of Directors	2009 – 2012
HR Henning Rouchman Board of Directors	Board of Directors	2009 – 2010

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
MOGENS SPARRE ApS	Company	100%	100%	2011

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

MOGENS SPARRE ApS100%

TEAM BOYATZIS ApS (this company)

Board network connections

Board members of TEAM BOYATZIS ApS also hold positions in 5 other companies.

Person	Role here	Other companies
Mogens Sparre	Management	4 companies
Gert Jessen	Management	1 company

Frequently asked questions

What is the CVR number of TEAM BOYATZIS ApS?

TEAM BOYATZIS ApS is registered with CVR / Virk under CVR 32452620.

What is the gross profit of TEAM BOYATZIS ApS?

TEAM BOYATZIS ApS reported a gross profit of DKK 31.9k in 2015.

How many employees does TEAM BOYATZIS ApS have?

TEAM BOYATZIS ApS employs 1 people as of the latest annual report.

Where is TEAM BOYATZIS ApS headquartered?

TEAM BOYATZIS ApS's registered address is Aalborgvej 39.