Wisemo A/S is a Danish A/S based in Søborg, operating in the Other telecommunication activities sector. Incorporated in 2010, the company has 2 employees and reported a gross profit of -DKK 492.9k in its latest annual filing.
| Gross profit | -0.5M DKK | +22% |
| EBITDA | -0.6M DKK | -11% |
| Net profit | -0.3M DKK | -21% |
| Total assets | 2.1M DKK | +34% |
| Equity | -14.7M DKK | -2% |
| Employees | 2 | — |
In its most recent annual report (2025), Wisemo A/S reported a gross profit of -DKK 492.9k. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 334.1k.
At the end of 2025, current assets covered short-term debt 7.9 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -493 | -403 | -761 | -991 | -926 |
| Staff expenses | -61 | -96 | -204 | -180 | -196 |
| EBITDA | -554 | -500 | -965 | -1,171 | -1,122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | -500 | -965 | -1,171 | -1,122 |
| Net financials | -28 | -23 | -25 | -26 | -24 |
| Profit before tax | -582 | -523 | -990 | -1,197 | -1,146 |
| Tax | -248 | -248 | -286 | -321 | -201 |
| Net profit | -334 | -275 | -704 | -876 | -944 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2,054 | 1,531 | 1,199 | 816 | 758 |
| Equity | -14,666 | -14,332 | -14,057 | -13,353 | -12,477 |
| Long-term debt | 16,463 | 15,551 | 15,040 | 0 | 24 |
| Short-term debt | 258 | 312 | 216 | 14,169 | 13,211 |
| Total debt | 16,720 | 15,863 | 15,256 | 14,169 | 13,236 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2011 |
PE Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OB Board of Directors | Board of Directors | 2010 |
SP Chairman | Chairman | 2010 |
JB Board of Directors | Board of Directors | 2010 |
PE Board of Directors | Board of Directors | 2010 – 2011 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Setnes | Chief Executive Officer | 2 companies |
| Søren Peter Andersen | Chairman | 2 companies |
| Jakob Bøhm Jensen | Board of Directors | 1 company |