HØYER & ØSTERGAARD ApS is a Danish APS based in Holte, operating in the Joinery installation sector. Incorporated in 2011, the company has 1 employee and reported a gross profit of DKK 374.1k in its latest annual filing.
| Gross profit | 374.1K DKK | -45% |
| EBITDA | 142.9K DKK | +1144% |
| Net profit | 54.7K DKK | +177% |
| Total assets | 262K DKK | -64% |
| Equity | 195.8K DKK | +155% |
| Employees | 1 | — |
In its most recent annual report (2015), HØYER & ØSTERGAARD ApS reported a gross profit of DKK 374.1k, a decrease of 45% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net profit of DKK 54.7k, and the EBITDA margin stood at 38.2%.
At the end of 2015, equity financed 74.7% of the balance sheet, and current assets covered short-term debt 4 times.
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Gross profit | 374 | 677 | 916 | 337 |
| Staff expenses | -231 | -690 | -946 | -289 |
| EBITDA | 143 | -14 | -30 | 48 |
| Depreciation & amort. | -63 | -21 | -120 | 220 |
| EBIT | 80 | -34 | -150 | -173 |
| Net financials | -4 | -59 | -47 | -39 |
| Profit before tax | 76 | -93 | -198 | -212 |
| Tax | 21 | -22 | -49 | -53 |
| Net profit | 55 | -71 | -148 | -159 |
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Total assets | 262 | 723 | 1,703 | 784 |
| Equity | 196 | -359 | -288 | -140 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 1,082 | 1,991 | 923 |
| Total debt | 66 | 1,082 | 3,982 | 923 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
AG Liquidator | Liquidator | 2016 – 2016 |
MH Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Chief Executive Officer | 16 companiesMany roles |
| Anders Gintberg Levin | Liquidator | 9 companiesMany roles |