MADKONGEN ApS

APSBankrupt

CVR 34057516Jernbanegade 10, 9352 DybvadAnden restaurationsvirksomhed· NACE 562900Est. 2011 · 14 years old0 employees

Overview

MADKONGEN ApS is a Danish APS based in Dybvad, operating in the Anden restaurationsvirksomhed sector. Incorporated in 2011, the company has 0 employees and reported revenue of DKK 1.4m in its latest annual filing.

Revenue 2014

1.4M DKK

EBITDA margin

−1.7 %

−160% vs 2013

Net profit 2014

-0M DKK

-1234% vs 2013

Key ratios

See full ratios →

14.8 %

Average

Around the average of companies in the same industry

20122014

0.9×

Average

Around the average of companies in the same industry

20122014

-13.2 %

Weak

Among the 30% lowest rated companies in the industry

20122014

EBITDA — year on year

DKK thousands

Key figures

Annual report 2014

Revenue	1.4M DKK	—
EBITDA	-0M DKK	-160%
Net profit	-0M DKK	-1234%
Total assets	0.3M DKK	-19%
Equity	0M DKK	-47%
Employees	0	—

Financial development

In its most recent annual report (2014), MADKONGEN ApS reported revenue of DKK 1.4m. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net loss of DKK 44.2k, and the EBITDA margin stood at -1.7%.

At the end of 2014, equity financed 14.8% of the balance sheet, and current assets covered short-term debt 0.9 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2014	2013	2012
Revenue	1,351	—	2,211
Staff expenses	-815	-846	-535
EBITDA	-22	37	34
Depreciation & amort.	-28	-28	-14
EBIT	-50	9	20
Net financials	-7	-5	-5
Profit before tax	-57	5	14
Tax	-13	1	5
Net profit	-44	4	10

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2014	2013	2012
Total assets	334	410	438
Equity	50	94	90
Long-term debt	0	21	81
Short-term debt	294	291	263
Total debt	294	312	344

Financial ratios

5-year trend

EBITDA margin

-1.7 %

20122014

Equity ratio

14.8 %

Average

Around the average of companies in the same industry

20122014

Return on equity

-89.2 %

Very weak

Among the 10% lowest rated companies in the industry

20122014

Net profit margin

-3.3 %

Weak

Among the 30% lowest rated companies in the industry

20122014

Asset turnover

4.04×

Strong

Among the 30% highest rated companies in the industry

20122014

Debt / equity

5.75×

Very weak

Among the 20% lowest rated companies in the industry

20122014

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginStrong

Among the 30% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 30% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 30% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 30% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 30% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 40% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 30% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverVery strong

Among the 10% highest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-11-25 – 2012-09-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (5)


JH John Henrik Andersen Liquidator	Liquidator	2015 – 2016
MN Morten Nikolaj Poulsen Founder	Founder	2011 – 2016
TT Tommy Toft Management	Management	2014 – 2015
KV Kim Valdemar Wolff-Nielsen Management	Management	2011 – 2012
JH Janos Hegedüs Management	Management	2012 – 2014

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of MADKONGEN ApS also hold positions in 14 other companies.

Person	Role here	Other companies
Tommy Toft	Management	7 companiesMany roles
John Henrik Andersen	Liquidator	4 companies
Kim Valdemar Wolff-Nielsen	Management	2 companies
Janos Hegedüs	Management	1 company

Frequently asked questions

What is the CVR number of MADKONGEN ApS?

MADKONGEN ApS is registered with CVR / Virk under CVR 34057516.

What is the revenue of MADKONGEN ApS?

MADKONGEN ApS reported revenue of DKK 1.4m in 2014.

Where is MADKONGEN ApS headquartered?

MADKONGEN ApS's registered address is Jernbanegade 10.