GLOVAC ApS is a Danish APS based in Aarhus N, operating in the Other manufacturing n.e.c. sector. Incorporated in 2013, the company has 2 employees and reported a gross profit of -DKK 217.3k in its latest annual filing.
| Gross profit | -0.2M DKK | -51% |
| EBITDA | -1.1M DKK | -37% |
| Net profit | -7.9M DKK | -587% |
| Total assets | 1.6M DKK | -75% |
| Equity | -9.3M DKK | -581% |
| Employees | 2 | — |
In its most recent annual report (2018), GLOVAC ApS reported a gross profit of -DKK 217.3k. The figures on this page draw on 5 annual filings covering 2014 to 2018. The bottom line showed a net loss of DKK 7.9m.
At the end of 2018, current assets covered short-term debt 3.8 times.
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Gross profit | -217 | -439 | -196 | -136 | -2,030 |
| Staff expenses | -868 | -352 | -393 | -375 | -550 |
| EBITDA | -1,085 | -791 | -589 | -511 | -2,580 |
| Depreciation & amort. | -6,309 | -64 | -64 | -64 | -96 |
| EBIT | -7,394 | -855 | -653 | -575 | -2,676 |
| Net financials | -865 | -624 | -393 | -326 | -220 |
| Profit before tax | -8,259 | -1,479 | -1,045 | -901 | -2,895 |
| Tax | -332 | -325 | -233 | -652 | -0 |
| Net profit | -7,927 | -1,154 | -812 | -249 | -2,895 |
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Total assets | 1,646 | 6,680 | 5,413 | 4,363 | 577 |
| Equity | -9,291 | -1,364 | -210 | -698 | -2,329 |
| Long-term debt | 10,509 | 7,564 | 5,159 | 4,644 | 2,799 |
| Short-term debt | 428 | 287 | 330 | 205 | 107 |
| Total debt | 10,937 | 7,850 | 5,490 | 4,849 | 2,906 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
KJ Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
DA Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|
CB Chairman | Chairman | 2014 – 2018 |
KW Chairman | Chairman | 2018 – 2018 |
LB Board of Directors | Board of Directors | 2014 – 2016 |
TB Board of Directors | Board of Directors | 2013 – 2014 |
KJ Board of Directors | Board of Directors | 2017 – 2019 |
JE Chairman | Chairman | 2018 – 2019 |
JS Board of Directors | Board of Directors | 2016 – 2018 |
DW Chairman | Chairman | 2013 – 2014 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Sohn Christensen | Board of Directors | 5 companies |
| Dennis Westergaard | Chairman | 5 companies |
| Kirsten Winther | Chairman | 3 companies |
| Jan Erik Vest Hansen | Chairman | 3 companies |
| Christian Bjerre Bojsen | Chairman | 2 companies |
| Dan Amming Hansen | Chief Executive Officer | 1 company |
| Torben Bloch Pedersen | Board of Directors | 1 company |