AIRTAME ApS is a Danish APS based in København K, operating in the Computer programming activities sector. Incorporated in 2013, the company has 34 employees and reported a gross profit of DKK 25.5m in its latest annual filing.
| Gross profit | 25.5M DKK | -7% |
| EBITDA | -10.3M DKK | +7% |
| Net profit | -21.5M DKK | +41% |
| Total assets | 41M DKK | -29% |
| Equity | -71.2M DKK | -25% |
| Employees | 34 | — |
In its most recent annual report (2025), AIRTAME ApS reported a gross profit of DKK 25.5m, a decrease of 7% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 21.5m, and the EBITDA margin stood at -40.5%.
At the end of 2025, current assets covered short-term debt 0.2 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 25,465 | 27,354 | 5,857 | 0 | 0 |
| Staff expenses | -35,778 | -38,442 | -27,840 | -41,694 | -16,733 |
| EBITDA | -10,312 | -11,088 | -21,984 | -31,221 | 4,582 |
| Depreciation & amort. | -7,012 | -17,633 | -9,164 | -8,649 | 13,259 |
| EBIT | -17,324 | -28,721 | -31,147 | -39,870 | -8,677 |
| Net financials | -3,927 | -9,010 | -6,996 | 48 | -3,218 |
| Profit before tax | -21,251 | -37,732 | -38,143 | -39,822 | -11,895 |
| Tax | 238 | -1,410 | -1,838 | -3,477 | -3,645 |
| Net profit | -21,488 | -36,322 | -36,305 | -36,345 | -8,250 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 40,995 | 57,477 | 70,825 | 102,112 | 85,097 |
| Equity | -71,210 | -57,020 | -48,222 | -11,917 | 24,251 |
| Long-term debt | 54,079 | 39,104 | 48,479 | 60,427 | 33,371 |
| Short-term debt | 57,445 | 73,993 | 68,069 | 50,736 | 26,529 |
| Total debt | 111,525 | 113,097 | 116,548 | 111,163 | 59,900 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 |
SL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
MJ Management | Management | 2013 – 2019 |
AS Management | Management | 2013 – 2023 |
PS Management | Management | 2022 – 2022 |
CH Management | Management | 2013 – 2015 |
BK Management | Management | 2013 – 2022 |
PØ Management | Management | 2013 – 2015 |
PT Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TF Chairman | Chairman | 2024 |
JM Board of Directors | Board of Directors | 2022 |
LJ Board of Directors | Board of Directors | 2024 |
JA Board of Directors | Board of Directors | 2021 |
PG Board of Directors | Board of Directors | 2024 |
CL Board of Directors | Board of Directors | 2021 – 2022 |
CM Board of Directors | Board of Directors | 2017 – 2019 |
FA Board of Directors | Board of Directors | 2014 – 2015 |
MT Board of Directors | Board of Directors | 2021 – 2024 |
MK Board of Directors | Board of Directors | 2024 – 2025 |
AS Board of Directors | Board of Directors | 2014 – 2015 |
BK Board of Directors | Board of Directors | 2015 – 2021 |
RB Board of Directors | Board of Directors | 2014 – 2021 |
LT Board of Directors | Board of Directors | 2019 – 2021 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frejlev Andersen | Chairman | 22 companiesMany roles |
| Lars Jensen | Board of Directors | 16 companiesMany roles |
| Peter Granild Colsted | Board of Directors | 11 companiesMany roles |
| Richard Breiter | Board of Directors | 10 companiesMany roles |
| Martin Kaas Haislund | Board of Directors | 8 companiesMany roles |
| Attila Sükösd | Management | 5 companies |
| Peder Skjalm Lissner | Management | 4 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 4 companies |
| Jonas Mains Gyalokay | Chief Executive Officer | 3 companies |
| Susanne Lund | Chief Executive Officer | 3 companies |
| Christoffer Leif Feilberg | Board of Directors | 3 companies |
| Martin Henrik Wagner | Chief Executive Officer | 2 companies |
| Christian Høeg | Management | 2 companies |
| Brian Kyed Jeppesen | Management | 2 companies |
| Peter Ørntoft | Management | 2 companies |
| Peter Thomsen | Management | 2 companies |
| Mads Tue Klarskov Petersen | Board of Directors | 2 companies |
| Lars Thinggaard | Board of Directors | 2 companies |
| Marius Juhl Klausen | Management | 1 company |
| Christian Mulvad Sejersen | Board of Directors | 1 company |
| Fredrik Abildtrup | Board of Directors | 1 company |