EQUILIVE ApS

APSActive

CVR 36541822Svalevej 16, 2970 HørsholmComputer programming activities· NACE 6210Est. 2015 · 11 years old3 employees

Overview

EQUILIVE ApS is a Danish APS based in Hørsholm, operating in the Computer programming activities sector. Incorporated in 2015, the company has 3 employees and reported a gross profit of DKK 677.9k in its latest annual filing.

Gross profit 2025

677.9K DKK

+10% vs 2024

EBITDA margin (of gross profit)

19.9 %

+81% vs 2024

Net profit 2025

94.3K DKK

+100% vs 2024

Key ratios

See full ratios →

46.8 %

Average

Around the average of companies in the same industry

20212025

1.9×

Average

Around the average of companies in the same industry

20212025

11.1 %

Strong

Among the 40% highest rated companies in the industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Gross profit	677.9K DKK	+10%
EBITDA	135.2K DKK	+81%
Net profit	94.3K DKK	+100%
Total assets	851.8K DKK	+23%
Equity	398.9K DKK	+31%
Employees	3	—

Contact

Address

Svalevej 16, 2970 Hørsholm

um@equilive.dk

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), EQUILIVE ApS reported a gross profit of DKK 677.9k, an increase of 10% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 94.3k, and the EBITDA margin stood at 19.9%.

At the end of 2025, equity financed 46.8% of the balance sheet, and current assets covered short-term debt 1.9 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Gross profit	678	618	649	607	546
Staff expenses	-543	-543	-582	-552	-414
EBITDA	135	75	67	55	132
Depreciation & amort.	-0	-0	-0	-0	-16
EBIT	135	75	67	55	115
Net financials	-7	-7	-3	-4	-4
Profit before tax	128	67	64	52	112
Tax	33	20	21	17	26
Net profit	94	47	44	35	86

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	852	692	766	702	1,142
Equity	399	305	258	214	179
Long-term debt	0	0	0	0	0
Short-term debt	453	388	509	488	963
Total debt	453	388	509	488	963

Financial ratios

5-year trend

EBITDA margin (of gross profit)

19.9 %

20212025

Equity ratio

46.8 %

Average

Around the average of companies in the same industry

20212025

Return on equity

23.6 %

Strong

Among the 40% highest rated companies in the industry

20212025

Net profit margin (of gross profit)

13.9 %

20212025

Asset turnover (of gross profit)

0.80×

20212025

Debt / equity

1.14×

Weak

Among the 40% lowest rated companies in the industry

20212025

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 40% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalStrong

Among the 40% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
UM Ulrik Müller Chief Executive Officer	Chief Executive Officer	2020

Former (1)


JW Jonas Wilhelm Vendike Davis Management	Management	2015 – 2015

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Ulrik Müller	Individual	50–66.65%	50–66.65%	2015
Claus Bjerregaard Hulstrøm	Individual	50–66.65%	50–66.65%	2015

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of EQUILIVE ApS also hold positions in 6 other companies.

Person	Role here	Other companies
Ulrik Müller	Chief Executive Officer	4 companies
Jonas Wilhelm Vendike Davis	Management	2 companies

Frequently asked questions

What is the CVR number of EQUILIVE ApS?

EQUILIVE ApS is registered with CVR / Virk under CVR 36541822.

What is the gross profit of EQUILIVE ApS?

EQUILIVE ApS reported a gross profit of DKK 677.9k in 2025.

How many employees does EQUILIVE ApS have?

EQUILIVE ApS employs 3 people as of the latest annual report.

Who is the CEO of EQUILIVE ApS?

Ulrik Müller is the CEO of EQUILIVE ApS, in role since 2020.

Where is EQUILIVE ApS headquartered?

EQUILIVE ApS's registered address is Svalevej 16.