Forketta ApS

APSBankruptAdvertising protection

CVR 36704403Ryesgade 30B, 2200 København NAnden detailhandel med fødevarer i specialforretninger· NACE 472900Est. 2015 · 11 years old0 employees

Overview

Forketta ApS is a Danish APS based in København N, operating in the Anden detailhandel med fødevarer i specialforretninger sector. Incorporated in 2015, the company has 0 employees and reported revenue of DKK 1.1m in its latest annual filing.

Revenue 2017

1.1M DKK

+67% vs 2016

EBITDA margin

−7.2 %

−150% vs 2016

Net profit 2017

-0.2M DKK

-394% vs 2016

Key ratios

See full ratios →

11.0 %

Weak

Among the 30% lowest rated companies in the industry

20152017

0.2×

Very weak

Among the 10% lowest rated companies in the industry

20152017

-19.7 %

Very weak

Among the 20% lowest rated companies in the industry

20152017

EBITDA — year on year

DKK thousands

Key figures

Annual report 2017

Revenue	1.1M DKK	+67%
EBITDA	-0.1M DKK	-150%
Net profit	-0.2M DKK	-394%
Total assets	1M DKK	-10%
Equity	0.1M DKK	-64%
Employees	0	—

Contact

Address

Ryesgade 30B, 2200 København N

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2017), Forketta ApS reported revenue of DKK 1.1m, an increase of 67% on the year before. The figures on this page draw on 3 annual filings covering 2015 to 2017. The bottom line showed a net loss of DKK 193.8k, and the EBITDA margin stood at -7.2%.

At the end of 2017, equity financed 11% of the balance sheet, and current assets covered short-term debt 0.2 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2017	2016	2015
Revenue	1,055	631	737
Staff expenses	-716	-352	-503
EBITDA	-76	-30	-65
Depreciation & amort.	-69	-61	-0
EBIT	-146	-91	-65
Net financials	-48	157	-4
Profit before tax	-194	66	-68
Tax	-0	-0	-0
Net profit	-194	66	-68

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016	2015
Total assets	986	1,092	280
Equity	109	303	-18
Long-term debt	0	0	0
Short-term debt	877	789	298
Total debt	877	789	298

Financial ratios

5-year trend

EBITDA margin

-7.2 %

20152017

Equity ratio

11.0 %

Weak

Among the 30% lowest rated companies in the industry

20152017

Return on equity

-178.0 %

Very weak

Among the 10% lowest rated companies in the industry

20152017

Net profit margin

-18.4 %

Very weak

Among the 20% lowest rated companies in the industry

20152017

Asset turnover

1.07×

Average

Around the average of companies in the same industry

20152017

Debt / equity

8.06×

Very weak

Among the 10% lowest rated companies in the industry

20152017

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery strong

Among the 10% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery weak

Among the 20% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery weak

Among the 20% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 20% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 20% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 20% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverAverage

Around the average of companies in the same industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-04-07 – 2015-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


JE Jens Ellebjerg Hansen Liquidator	Liquidator	2019 – 2019
AP Alessandro Pricolo Management	Management	2015 – 2018

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
STAR BOX A/S	Company	10–14.99%	10–14.99%	2015
Samuel Rachlin	Individual	10–14.99%	10–14.99%	2015
Walid Mulla Niazi	Individual	25–33.32%	25–33.32%	2016
Alessandro Pricolo	Individual	50–66.65%	50–66.65%	2016
Filippo Farinelli	Individual	50–66.65%	50–66.65%	2016