MS Ejendomme 2016 ApS

APSIn liquidationAdvertising protection

CVR 37530182Vestgrønningen 2, 2791 DragørIntermediation service activities for real estate activities· NACE 6831Est. 2016 · 10 years old2 employees

Overview

MS Ejendomme 2016 ApS is a Danish APS based in Dragør, operating in the Intermediation service activities for real estate activities sector. Incorporated in 2016, the company has 2 employees and reported a gross profit of DKK 147.7k in its latest annual filing.

Gross profit 2017

0.1M DKK

−48% vs 2016

EBITDA margin (of gross profit)

100.0 %

−48% vs 2016

Net profit 2017

0.1M DKK

-61% vs 2016

Key ratios

See full ratios →

16.8 %

Weak

Among the 40% lowest rated companies in the industry

20162017

0.1×

Weak

Among the 30% lowest rated companies in the industry

20162017

4.7 %

Strong

Among the 30% highest rated companies in the industry

20162017

EBITDA — year on year

DKK thousands

Key figures

Annual report 2017

Gross profit	0.1M DKK	-48%
EBITDA	0.1M DKK	-48%
Net profit	0.1M DKK	-61%
Total assets	1.8M DKK	+30%
Equity	0.3M DKK	+13%
Employees	2	—

Contact

Address

Vestgrønningen 2, 2791 Dragør

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2017), MS Ejendomme 2016 ApS reported a gross profit of DKK 147.7k, a decrease of 48% on the year before. The figures on this page draw on 2 annual filings covering 2016 to 2017. The bottom line showed a net profit of DKK 85.8k, and the EBITDA margin stood at 100%.

At the end of 2017, equity financed 16.8% of the balance sheet, and current assets covered short-term debt 0.1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2017	2016
Gross profit	148	285
Staff expenses	-0	-0
EBITDA	148	285
Depreciation & amort.	-0	-0
EBIT	148	285
Net financials	-38	0
Profit before tax	110	285
Tax	24	63
Net profit	86	221

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016
Total assets	1,823	1,401
Equity	307	271
Long-term debt	0	0
Short-term debt	1,516	1,130
Total debt	1,516	1,130

Financial ratios

5-year trend

EBITDA margin (of gross profit)

100.0 %

20162017

Equity ratio

16.8 %

Weak

Among the 40% lowest rated companies in the industry

20162017

Return on equity

28.0 %

Very strong

Among the 20% highest rated companies in the industry

20162017

Net profit margin (of gross profit)

58.1 %

20162017

Asset turnover (of gross profit)

0.08×

20162017

Debt / equity

4.94×

Weak

Among the 30% lowest rated companies in the industry

20162017

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 40% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 40% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 30% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 30% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-03-11 – 2016-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


MH Malene Harild Management	Management	2016 – 2018
SC Sam Crabtree Management	Management	2016 – 2018

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
SAM CRABTREE HOLDING ApS	Company	50–66.65%	50–66.65%	2016
MALENE HARILD HOLDING ApS	Company	50–66.65%	50–66.65%	2016

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

SAM CRABTREE HOLDING ApS50%

MALENE HARILD HOLDING ApS50%

MS Ejendomme 2016 ApS (this company)

Board network connections

Board members of MS Ejendomme 2016 ApS also hold positions in 6 other companies.

Person	Role here	Other companies
Malene Harild	Management	3 companies
Sam Crabtree	Management	3 companies

Frequently asked questions

What is the CVR number of MS Ejendomme 2016 ApS?

MS Ejendomme 2016 ApS is registered with CVR / Virk under CVR 37530182.

What is the gross profit of MS Ejendomme 2016 ApS?

MS Ejendomme 2016 ApS reported a gross profit of DKK 147.7k in 2017.

How many employees does MS Ejendomme 2016 ApS have?

MS Ejendomme 2016 ApS employs 2 people as of the latest annual report.

Where is MS Ejendomme 2016 ApS headquartered?

MS Ejendomme 2016 ApS's registered address is Vestgrønningen 2.