RebelsK! ApS

APSBankruptAdvertising protection

CVR 39147939Birk Centerpark 40, 7400 HerningKonsulentbistand vedrørende informationsteknologi· NACE 620200Est. 2017 · 8 years old1 employees

Overview

RebelsK! ApS is a Danish APS based in Herning, operating in the Konsulentbistand vedrørende informationsteknologi sector. Incorporated in 2017, the company has 1 employee and reported revenue of DKK 762.0k in its latest annual filing.

Revenue 2018

762K DKK

EBITDA margin

60.9 %

Net profit 2018

459.1K DKK

1 employees

Key ratios

See full ratios →

64.9 %

Average

Around the average of companies in the same industry

20182018

2.8×

Strong

Among the 40% highest rated companies in the industry

20182018

58.5 %

Very strong

Among the 10% highest rated companies in the industry

20182018

EBITDA — year on year

DKK thousands

Key figures

Annual report 2018

Revenue	762K DKK	—
EBITDA	464K DKK	—
Net profit	459.1K DKK	—
Total assets	784.8K DKK	—
Equity	509.1K DKK	—
Employees	1	—

Contact

Address

Birk Centerpark 40, 7400 Herning

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2018), RebelsK! ApS reported revenue of DKK 762.0k. The bottom line showed a net profit of DKK 459.1k, and the EBITDA margin stood at 60.9%.

At the end of 2018, equity financed 64.9% of the balance sheet, and current assets covered short-term debt 2.8 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2018
Revenue	762
Staff expenses	-181
EBITDA	464
Depreciation & amort.	-5
EBIT	459
Net financials	0
Profit before tax	459
Tax	-0
Net profit	459

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2018
Total assets	785
Equity	509
Long-term debt	0
Short-term debt	276
Total debt	276

Financial ratios

5-year trend

EBITDA margin

60.9 %

20182018

Equity ratio

64.9 %

Average

Around the average of companies in the same industry

20182018

Return on equity

90.2 %

Very strong

Among the 10% highest rated companies in the industry

20182018

Net profit margin

60.2 %

Very strong

Among the 10% highest rated companies in the industry

20182018

Asset turnover

0.97×

Strong

Among the 40% highest rated companies in the industry

20182018

Debt / equity

0.54×

Average

Around the average of companies in the same industry

20182018

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery strong

Among the 20% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery strong

Among the 10% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioStrong

Among the 40% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 30% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 40% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalStrong

Among the 40% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2018
Filed via CVR / Virk · Period 2017-12-07 – 2018-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


JE Jerome Erik Thorstenson Chief Executive Officer	Chief Executive Officer	2017 – 2020

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Jerome Erik Thorstenson	Individual	100%	100%	2017

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of RebelsK! ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of RebelsK! ApS?

RebelsK! ApS is registered with CVR / Virk under CVR 39147939.

What is the revenue of RebelsK! ApS?

RebelsK! ApS reported revenue of DKK 762.0k in 2018.

How many employees does RebelsK! ApS have?

RebelsK! ApS employs 1 people as of the latest annual report.

Where is RebelsK! ApS headquartered?

RebelsK! ApS's registered address is Birk Centerpark 40.