SBX ApS is a Danish APS based in Frederiksberg C, operating in the Computer programming activities sector. Incorporated in 2018, the company has 1 employee and reported a gross profit of -DKK 2.7m in its latest annual filing.
| Gross profit | -2.7M DKK | -12% |
| EBITDA | -12.8M DKK | -112% |
| Net profit | -15.2M DKK | -146% |
| Total assets | 8.4M DKK | -18% |
| Equity | -29.6M DKK | -105% |
| Employees | 1 | — |
In its most recent annual report (2023), SBX ApS reported a gross profit of -DKK 2.7m. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net loss of DKK 15.2m.
At the end of 2023, current assets covered short-term debt 0 times.
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Gross profit | -2,735 | -3,117 | -939 | -305 | 1,934 |
| Staff expenses | -10,019 | -2,886 | -670 | -1,325 | -1,728 |
| EBITDA | -12,754 | -6,003 | -2,084 | -1,629 | 206 |
| Depreciation & amort. | -2,171 | -2,164 | -1,553 | -1,237 | -816 |
| EBIT | -14,924 | -8,168 | -3,637 | -2,867 | -609 |
| Net financials | -280 | -577 | -314 | -313 | -126 |
| Profit before tax | -15,205 | -8,745 | -3,951 | -3,180 | -736 |
| Tax | -0 | -2,566 | 352 | 216 | -172 |
| Net profit | -15,205 | -6,179 | -4,303 | -3,396 | -564 |
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total assets | 8,391 | 10,267 | 9,730 | 8,440 | 8,161 |
| Equity | -29,635 | -14,430 | -8,252 | -3,949 | -553 |
| Long-term debt | 2,110 | 2,201 | 2,483 | 4,594 | 4,309 |
| Short-term debt | 35,915 | 22,497 | 12,933 | 6,054 | 3,186 |
| Total debt | 38,026 | 24,698 | 15,416 | 10,648 | 7,495 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
EJ Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
AB Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|
FP Chairman | Chairman | 2018 – 2025 |
EJ Board of Directors | Board of Directors | 2018 – 2025 |
JB Board of Directors | Board of Directors | 2018 – 2019 |
DI Board of Directors | Board of Directors | 2018 – 2021 |
AB Board of Directors | Board of Directors | 2018 – 2025 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Peder Ramsgaard Hove | Chairman | 9 companiesMany roles |
| Ethan James Cameron Cooper | Chief Executive Officer | 2 companies |
| Anders Blume | Chief Executive Officer | 2 companies |
| Jonas Bonde Andersen | Board of Directors | 1 company |