Mu.st Render ApS is a Danish APS based in København K, operating in the Other software publishing sector. Incorporated in 2018, the company has 7 employees and reported a gross profit of DKK 5.7m in its latest annual filing.
| Gross profit | 5.7M DKK | +124% |
| EBITDA | -1.9M DKK | +55% |
| Net profit | -3.9M DKK | +42% |
| Total assets | 9.6M DKK | +64% |
| Equity | -6.7M DKK | -142% |
| Employees | 7 | — |
In its most recent annual report (2024), Mu.st Render ApS reported a gross profit of DKK 5.7m, an increase of 124% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net loss of DKK 3.9m, and the EBITDA margin stood at -33.8%.
At the end of 2024, current assets covered short-term debt 0.2 times.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 5,727 | 2,557 | 8,815 | 3,327 | 2,046 |
| Staff expenses | -7,663 | -6,883 | -9,205 | -7,866 | -5,874 |
| EBITDA | -1,936 | -4,326 | -389 | -4,519 | -3,828 |
| Depreciation & amort. | -1,186 | -602 | -0 | -0 | -0 |
| EBIT | -3,122 | -4,928 | -389 | -4,519 | -3,828 |
| Net financials | -793 | -2,283 | -324 | -488 | -192 |
| Profit before tax | -3,915 | -7,211 | -713 | -5,007 | -3,948 |
| Tax | -0 | -424 | -693 | -0 | -0 |
| Net profit | -3,915 | -6,787 | -20 | -5,007 | -3,948 |
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 9,597 | 5,845 | 8,953 | 7,229 | 3,097 |
| Equity | -6,674 | -2,759 | 1,522 | -995 | -2,571 |
| Long-term debt | 2,226 | 2,223 | 590 | 391 | 320 |
| Short-term debt | 14,045 | 6,381 | 6,841 | 7,834 | 5,347 |
| Total debt | 16,271 | 8,604 | 7,431 | 8,225 | 5,668 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
JL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
DB Management | Management | 2021 – 2024 |
MJ Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
EG Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
BK Management | Management | 2021 – 2024 |
PB Liquidator | Liquidator | 2021 – 2021 |
| Name | Role | Member since |
|---|
JL Board of Directors | Board of Directors | 2025 – 2025 |
JS Board of Directors | Board of Directors | 2023 – 2025 |
KV Chairman | Chairman | 2023 – 2025 |
MJ Board of Directors | Board of Directors | 2023 – 2025 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
Zapallar Holding B.V. | Company | 5–9.99% | 5–9.99% | 2023 |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Bigaard | Liquidator | 55 companiesMany roles |
| Kåre Valentiner Jacobsen | Chairman | 9 companiesMany roles |
| Michael Jeppesen | Chief Executive Officer | 5 companies |
| Jacob Lachmann | Chief Executive Officer | 4 companies |
| Jakob Stigler | Board of Directors | 4 companies |
| Bo Kanstrup Hansen | Management | 2 companies |
| Dennis Bøgestad Laursen | Management | 1 company |
| Emre Gürsoy | Chief Executive Officer | 1 company |