Bespoke Distribution ApS is a Danish APS based in Sønderborg, operating in the Wholesale of electrical household appliances sector. Incorporated in 2019, the company has 5 employees and reported a gross profit of DKK 2.9m in its latest annual filing.
| Gross profit | 2.9M DKK | +271% |
| EBITDA | 2.3M DKK | +214% |
| Net profit | 1.7M DKK | +128% |
| Total assets | 16.3M DKK | +217% |
| Equity | 1.2M DKK | +356% |
| Employees | 5 | — |
In its most recent annual report (2025), Bespoke Distribution ApS reported a gross profit of DKK 2.9m, an increase of 271% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 1.7m, and the EBITDA margin stood at 78.4%.
At the end of 2025, equity financed 7.5% of the balance sheet, and current assets covered short-term debt 1.1 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 2,877 | 776 | -151 | 1,185 | -37 |
| Staff expenses | -622 | -0 | -683 | -1,093 | -11 |
| EBITDA | 2,255 | 718 | -834 | 92 | -47 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 |
| EBIT | 2,255 | 714 | -838 | 88 | -51 |
| Net financials | -36 | -110 | 44 | -293 | -12 |
| Profit before tax | 2,219 | 604 | -794 | -205 | -63 |
| Tax | 513 | -143 | -0 | -0 | -0 |
| Net profit | 1,706 | 747 | -794 | -205 | -63 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 16,315 | 5,147 | 1,048 | 4,392 | 63 |
| Equity | 1,226 | -480 | -1,227 | -432 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14,889 | 5,427 | 2,274 | 4,824 | 290 |
| Total debt | 14,889 | 5,427 | 2,274 | 4,824 | 290 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2025 |
ML Management | Management | 2019 – 2023 |
MS Management | Management | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NA Board of Directors | Board of Directors | 2025 |
MS Chairman | Chairman | 2024 |
MH Board of Directors | Board of Directors | 2025 |
ML Board of Directors | Board of Directors | 2023 – 2023 |
NP Board of Directors | Board of Directors | 2022 – 2023 |
CB Board of Directors | Board of Directors | 2024 – 2025 |
MB Board of Directors | Board of Directors | 2022 – 2023 |
AL Board of Directors | Board of Directors | 2023 – 2023 |
JB Chairman | Chairman | 2022 – 2024 |
JS Board of Directors | Board of Directors | 2023 – 2025 |
PC Board of Directors | Board of Directors | 2023 – 2024 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stig Grønbæk Johansen | Management | 10 companiesMany roles |
| Jens Bratbjerg Hebroe | Chairman | 10 companiesMany roles |
| Carsten Bo Skøtt | Board of Directors | 5 companies |
| Jesper Stormes | Board of Directors | 5 companies |
| Peter Christian Kristiansen | Board of Directors | 5 companies |
| Michael Bertelsen Flohr Valsø | Board of Directors | 4 companies |
| Niels Andersen | Management | 2 companies |
| Mads Handke | Board of Directors | 1 company |