Dan-opal ApS

APSActive

CVR 42083704Schweizerpladsen 8D, 4200 SlagelseManufacture of jewellery and related articles· NACE 3212Est. 2021 · 5 years old1 employees

Overview

Dan-opal ApS is a Danish APS based in Slagelse, operating in the Manufacture of jewellery and related articles sector. Incorporated in 2021, the company has 1 employee and reported a gross profit of DKK 73.2k in its latest annual filing.

Gross profit 2024

73.2K DKK

−52% vs 2023

EBITDA margin (of gross profit)

100.0 %

+27% vs 2023

Net profit 2024

61.1K DKK

+9% vs 2023

Key ratios

See full ratios →

3.8 %

Very weak

Among the 20% lowest rated companies in the industry

20212024

1.0×

Weak

Among the 30% lowest rated companies in the industry

20212024

46.6 %

Very strong

Among the 10% highest rated companies in the industry

20212024

EBITDA — year on year

DKK thousands

Key figures

Annual report 2024

Gross profit	73.2K DKK	-52%
EBITDA	73.2K DKK	+27%
Net profit	61.1K DKK	+9%
Total assets	131.2K DKK	+8%
Equity	4.9K DKK	+109%
Employees	1	—

Financial development

In its most recent annual report (2024), Dan-opal ApS reported a gross profit of DKK 73.2k, a decrease of 52% on the year before. The figures on this page draw on 4 annual filings covering 2021 to 2024. The bottom line showed a net profit of DKK 61.1k, and the EBITDA margin stood at 100%.

At the end of 2024, equity financed 3.8% of the balance sheet, and current assets covered short-term debt 1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2024	2023	2022	2021
Gross profit	73	153	91	224
Staff expenses	-0	-95	-238	-223
EBITDA	73	58	-147	1
Depreciation & amort.	-0	-0	-0	-0
EBIT	73	58	-147	1
Net financials	-12	-2	-5	-1
Profit before tax	61	56	-152	0
Tax	-0	-0	-0	0
Net profit	61	56	-152	0

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2024	2023	2022	2021
Total assets	131	122	98	172
Equity	5	-56	-112	40
Long-term debt	0	0	0	0
Short-term debt	126	178	210	132
Total debt	126	178	210	132

Financial ratios

5-year trend

EBITDA margin (of gross profit)

100.0 %

20212024

Equity ratio

3.8 %

Very weak

Among the 20% lowest rated companies in the industry

20212024

Return on equity

>999 %

Very strong

Among the 10% highest rated companies in the industry

20212024

Net profit margin (of gross profit)

83.5 %

20212024

Asset turnover (of gross profit)

0.56×

20212024

Debt / equity

25.64×

Very weak

Among the 10% lowest rated companies in the industry

20212024

Sector performance

21 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 30% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 30% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 30% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-02-02 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (3)
DB Dan Breide Mikkelsen Founder	Founder	2021
MT Mikkel Trier Mikkelsen Founder	Founder	2021
FY Fatma Yandim Liquidator	Liquidator	2026

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Dan Breide Mikkelsen	Individual	50–66.65%	50–66.65%	2021
Mikkel Trier Mikkelsen	Individual	50–66.65%	50–66.65%	2021

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Dan-opal ApS also hold positions in 21 other companies.

Person	Role here	Other companies
Fatma Yandim	Liquidator	21 companiesMany roles

Frequently asked questions

What is the CVR number of Dan-opal ApS?

Dan-opal ApS is registered with CVR / Virk under CVR 42083704.

What is the gross profit of Dan-opal ApS?

Dan-opal ApS reported a gross profit of DKK 73.2k in 2024.

How many employees does Dan-opal ApS have?

Dan-opal ApS employs 1 people as of the latest annual report.

Where is Dan-opal ApS headquartered?

Dan-opal ApS's registered address is Schweizerpladsen 8D.