Panikpanik ApS

APSActiveAdvertising protection

CVR 42742481Islands Brygge 17, 2300 København SRetail sale of watches and jewellery· NACE 4777Est. 2021 · 4 years old1 employees

Overview

Panikpanik ApS is a Danish APS based in København S, operating in the Retail sale of watches and jewellery sector. Incorporated in 2021, the company has 1 employee and reported revenue of DKK 110.6k in its latest annual filing.

Revenue 2025

110.6K DKK

+223% vs 2024

EBITDA margin

35.9 %

+239% vs 2024

Net profit 2025

37.5K DKK

+231% vs 2024

Key ratios

See full ratios →

88.2 %

Very strong

Among the 20% highest rated companies in the industry

20222025

8.4×

Very strong

Among the 10% highest rated companies in the industry

20222025

18.6 %

Very strong

Among the 20% highest rated companies in the industry

20222025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Revenue	110.6K DKK	+223%
EBITDA	39.7K DKK	+239%
Net profit	37.5K DKK	+231%
Total assets	202.1K DKK	+29%
Equity	178.1K DKK	+27%
Employees	1	—

Contact

Address

Islands Brygge 17, 2300 København S

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Panikpanik ApS reported revenue of DKK 110.6k, an increase of 223% on the year before. The figures on this page draw on 4 annual filings covering 2022 to 2025. The bottom line showed a net profit of DKK 37.5k, and the EBITDA margin stood at 35.9%.

At the end of 2025, equity financed 88.2% of the balance sheet, and current assets covered short-term debt 8.4 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022
Revenue	111	34	54	263
Staff expenses	-34	-36	-17	-141
EBITDA	40	-29	7	90
Depreciation & amort.	-0	-0	-0	-4
EBIT	40	-29	7	86
Net financials	-0	-0	0	-3
Profit before tax	40	-29	7	83
Tax	3	-0	2	19
Net profit	38	-29	5	65

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022
Total assets	202	157	183	192
Equity	178	141	169	164
Long-term debt	0	0	0	0
Short-term debt	24	16	14	28
Total debt	24	16	14	28

Financial ratios

5-year trend

EBITDA margin

35.9 %

20222025

Equity ratio

88.2 %

Very strong

Among the 20% highest rated companies in the industry

20222025

Return on equity

21.1 %

Strong

Among the 40% highest rated companies in the industry

20222025

Net profit margin

33.9 %

Very strong

Among the 10% highest rated companies in the industry

20222025

Asset turnover

0.55×

Weak

Among the 40% lowest rated companies in the industry

20222025

Debt / equity

0.13×

Very strong

Among the 20% highest rated companies in the industry

20222025

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery strong

Among the 10% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery strong

Among the 10% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 40% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 20% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 30% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 30% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 20% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverWeak

Among the 40% lowest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverVery strong

Among the 10% highest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-06 – 2022-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (5)
PB Peter Bernhardt Schultz Chief Executive Officer	Chief Executive Officer	2022
NA Nicolai Appel Management	Management	2021
AL Anders Leed Christensen Founder	Founder	2021
AH Aviâja Hammeken Schultz Founder	Founder	2021
OM Oline Marie Binzer Founder	Founder	2021

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Peter Bernhardt Schultz	Individual	33.33–49.99%	33.33–49.99%	2021
Nicolai Appel	Individual	33.33–49.99%	33.33–49.99%	2021
Torben Egede	Individual	10–14.99%	10–14.99%	2023
Anders Leed Christensen	Individual	10–14.99%	10–14.99%	2021
Aviâja Hammeken Schultz	Individual	33.33–49.99%	33.33–49.99%	2021
Oline Marie Binzer	Individual	10–14.99%	10–14.99%	2021

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Panikpanik ApS also hold positions in 3 other companies.

Person	Role here	Other companies
Peter Bernhardt Schultz	Chief Executive Officer	2 companies
Nicolai Appel	Management	1 company

Frequently asked questions

What is the CVR number of Panikpanik ApS?

Panikpanik ApS is registered with CVR / Virk under CVR 42742481.

What is the revenue of Panikpanik ApS?

Panikpanik ApS reported revenue of DKK 110.6k in 2025.

How many employees does Panikpanik ApS have?

Panikpanik ApS employs 1 people as of the latest annual report.

Who is the CEO of Panikpanik ApS?

Peter Bernhardt Schultz is the CEO of Panikpanik ApS, in role since 2022.

Where is Panikpanik ApS headquartered?

Panikpanik ApS's registered address is Islands Brygge 17, 1. tv.