Zodel komplementar ApS

APSActive

CVR 44929635Københavnsvej 79A, 4000 RoskildeActivities of holding companies· NACE 6421Est. 2024 · 2 years old— employees

Overview

Zodel komplementar ApS is a Danish APS based in Roskilde, operating in the Activities of holding companies sector. Incorporated in 2024, the company reported revenue of DKK 9.2k in its latest annual filing.

Revenue 2025

9.2K DKK

+710% vs 2024

EBITDA margin

−1.7 %

+56% vs 2024

Net profit 2025

-0.2K DKK

+42% vs 2024

Key ratios

See full ratios →

93.1 %

Average

Around the average of companies in the same industry

20242025

9.2×

Strong

Among the 40% highest rated companies in the industry

20242025

-0.5 %

Weak

Among the 40% lowest rated companies in the industry

20242025

EBITDA — year on year

DKK

Key figures

Annual report 2025

Revenue	9.2K DKK	+710%
EBITDA	-0.2K DKK	+56%
Net profit	-0.2K DKK	+42%
Total assets	39.8K DKK	+583%
Equity	37.1K DKK	+642%
Employees	—	—

Financial development

In its most recent annual report (2025), Zodel komplementar ApS reported revenue of DKK 9.2k, an increase of 710% on the year before. The figures on this page draw on 2 annual filings covering 2024 to 2025. The bottom line showed a net loss of DKK 211, and the EBITDA margin stood at -1.7%.

At the end of 2025, equity financed 93.1% of the balance sheet, and current assets covered short-term debt 9.2 times.

Financials

Revenue

DKK

EBITDA

DKK

Income statement

DKK thousands

Item	2025	2024
Revenue	9	1
Staff expenses	-0	-0
EBITDA	-0	-0
Depreciation & amort.	-0	-0
EBIT	-0	-0
Net financials	-0	0
Profit before tax	-0	-0
Tax	-0	-0
Net profit	-0	-0

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024
Total assets	40	6
Equity	37	5
Long-term debt	0	0
Short-term debt	3	1
Total debt	3	1

Financial ratios

5-year trend

EBITDA margin

-1.7 %

20242025

Equity ratio

93.1 %

Average

Around the average of companies in the same industry

20242025

Return on equity

-0.6 %

Weak

Among the 30% lowest rated companies in the industry

20242025

Net profit margin

-2.3 %

Weak

Among the 30% lowest rated companies in the industry

20242025

Asset turnover

0.23×

Very strong

Among the 10% highest rated companies in the industry

20242025

Debt / equity

0.07×

Average

Around the average of companies in the same industry

20242025

Sector performance

26 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 30% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 40% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 30% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 30% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioStrong

Among the 40% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalStrong

Among the 40% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 40% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 10% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-06-25 – 2024-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (10)
MB Morten Boje Munk Founder	Founder	2024
AB Anders Boelskift Founder	Founder	2024
HH Hasse Hedeby Founder	Founder	2024
TH Thomas Hejlsberg Founder	Founder	2024
BW Brian Westergaard Founder	Founder	2024
PS Peter Schmidt Founder	Founder	2024
CV Carsten Valentin Jensen Founder	Founder	2024
CH Charlotte Hartkopp Founder	Founder	2024
NS Niels Sandbæk Mølby Founder	Founder	2024
RS Rasmus Sielemann Christensen Management	Management	2025

Former (1)


KM Kim Madsen Management	Management	2024 – 2025

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Morten Boje Munk	Individual	15–19.99%	15–19.99%	2024
Anders Boelskift	Individual	15–19.99%	15–19.99%	2024
Hasse Hedeby	Individual	10–14.99%	10–14.99%	2024
Thomas Hejlsberg	Individual	10–14.99%	10–14.99%	2024
Brian Westergaard	Individual	10–14.99%	10–14.99%	2024
Peter Schmidt	Individual	5–9.99%	5–9.99%	2024
Carsten Valentin Jensen	Individual	5–9.99%	5–9.99%	2024
Charlotte Hartkopp	Individual	5–9.99%	5–9.99%	2024
Niels Sandbæk Mølby	Individual	5–9.99%	5–9.99%	2024

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Zodel komplementar ApS also hold positions in 194 other companies.

Person	Role here	Other companies
Rasmus Sielemann Christensen	Management	100 companiesMany roles
Thomas Hejlsberg	Founder	31 companiesMany roles
Anders Boelskift	Founder	13 companiesMany roles
Kim Madsen	Management	12 companiesMany roles
Morten Boje Munk	Founder	10 companiesMany roles
Hasse Hedeby	Founder	10 companiesMany roles
Peter Schmidt	Founder	5 companies
Brian Westergaard	Founder	4 companies
Carsten Valentin Jensen	Founder	3 companies
Charlotte Hartkopp	Founder	3 companies
Niels Sandbæk Mølby	Founder	3 companies

Frequently asked questions

What is the CVR number of Zodel komplementar ApS?

Zodel komplementar ApS is registered with CVR / Virk under CVR 44929635.

What is the revenue of Zodel komplementar ApS?

Zodel komplementar ApS reported revenue of DKK 9.2k in 2025.

Where is Zodel komplementar ApS headquartered?

Zodel komplementar ApS's registered address is Københavnsvej 79A.