Pilot Group AS is a Norwegian AS based in Oslo, operating in the Business and other management consultancy activities sector. Incorporated in 2019, the company has 0 employees and reported revenue of NOK 2.8m in its latest annual filing.
| Revenue | 2.8M NOK | -26% |
| EBITDA | -7.8M NOK | -810% |
| Net profit | -26.1M NOK | -4% |
| Total assets | 2.3M NOK | -78% |
| Equity | -118.5M NOK | -28% |
| Employees | 0 | — |
In its most recent annual report (2025), Pilot Group AS reported revenue of NOK 2.8m, a decrease of 26% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of NOK 26.1m, and the EBITDA margin stood at -281.4%.
At the end of 2025, current assets covered short-term debt 1 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2,787 | 3,755 | 3,690 | 2,700 | 5,110 |
| Staff expenses | -1,393 | -2,256 | -2,205 | -147 | 669 |
| EBITDA | -7,843 | -862 | -473 | -4,873 | -1,476 |
| Depreciation & amort. | -1 | -4 | -4 | -15 | -7 |
| EBIT | -7,844 | -865 | -477 | -4,887 | -1,483 |
| Net financials | -18,235 | -24,282 | -124,591 | -114,920 | -228,039 |
| Profit before tax | -26,079 | -25,147 | -125,068 | -119,807 | -229,522 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26,079 | -25,147 | -125,068 | -119,807 | -229,522 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2,280 | 10,133 | 16,949 | 99,056 | 172,163 |
| Equity | -118,506 | -92,427 | -67,280 | 57,354 | 3,371 |
| Long-term debt | 0 | 0 | 1,838 | 38,393 | 168,258 |
| Short-term debt | 2,187 | 102,560 | 82,390 | 3,309 | 534 |
| Total debt | 120,786 | 102,560 | 84,228 | 41,702 | 168,792 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
FG Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
CG Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØC Chairman | Chairman | 2026 |
DA Board of Directors | Board of Directors | 2026 |
WA Board of Directors | Board of Directors | 2022 – 2026 |
EB Chairman | Chairman | 2022 – 2026 |
BG Chairman | Chairman | 2020 – 2022 |
RV Board of Directors | Board of Directors | 2020 – 2022 |
LH Board of Directors | Board of Directors | 2020 – 2021 |
SL Board of Directors | Board of Directors | 2022 – 2026 |
SN Board of Directors | Board of Directors | 2022 – 2024 |
FG Board of Directors | Board of Directors | 2020 – 2022 |
EK Board of Directors | Board of Directors | 2020 – 2021 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
Priveq Investment V (A) Ab | Company | 41.04% | 41.04% | 2020 |
Golden Lily Ab | Company | 2.18% | 2.18% | 2020 |
| Company | 24.64% | 24.64% | 2020 | |
| Company | 24.64% | 24.64% | 2020 | |
Jerker Rosander | Company | 1.18% | 1.18% | 2020 |
Priveq Investment V (B) Ab | Company | 6.31% | 6.31% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Anton Mohn | Board of Directors | 30 companiesMany roles |
| Stein Nilsen | Board of Directors | 24 companiesMany roles |
| Espen Bjarte Høiby | Chairman | 17 companiesMany roles |
| Ben Guren | Chairman | 14 companiesMany roles |
| Øyvind Christian Fledsberg | Chairman | 12 companiesMany roles |
| Runar Vassbotten | Board of Directors | 10 companiesMany roles |
| Solfrid Lind | Board of Directors | 10 companiesMany roles |
| Dagfinn Alexander Sundal | Board of Directors | 9 companiesMany roles |
| Frode Granlund | Chief Executive Officer | 4 companies |
| Lars Henrik Jatko | Board of Directors | 2 companies |