Sameiet Opsahlhaven

ESEKActive

Org 930909246Nedre Storgate 15, 3015 DrammenActivities of households as employers of domestic personnel· NACE 9700Est. 2023 · 3 years old0 employeeshttps://www.usbl.no

Overview

Sameiet Opsahlhaven is a Norwegian ESEK based in Drammen, operating in the Activities of households as employers of domestic personnel sector. Incorporated in 2023, the company has 0 employees and reported revenue of NOK 1.9m in its latest annual filing.

Revenue 2025

1.9M NOK

+18% vs 2024

EBITDA margin

12.1 %

+747% vs 2024

Net profit 2025

0.2M NOK

+845% vs 2024

Key ratios

See full ratios →

88.4 %

Very strong

Among the 20% highest rated companies in the industry

20232025

7.2×

Average

Around the average of companies in the same industry

20232025

28.4 %

Very strong

Among the 20% highest rated companies in the industry

20232025

EBITDA — year on year

NOK thousands

Key figures

Annual report 2025

Revenue	1.9M NOK	+18%
EBITDA	0.2M NOK	+747%
Net profit	0.2M NOK	+845%
Total assets	0.7M NOK	+35%
Equity	0.6M NOK	+47%
Employees	0	—

Contact

Address

Nedre Storgate 15, 3015 Drammen

Website

https://www.usbl.no

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Sameiet Opsahlhaven reported revenue of NOK 1.9m, an increase of 18% on the year before. The figures on this page draw on 3 annual filings covering 2023 to 2025. The bottom line showed a net profit of NOK 207.5k, and the EBITDA margin stood at 12.1%.

At the end of 2025, equity financed 88.4% of the balance sheet, and current assets covered short-term debt 7.2 times.

Financials

Revenue

NOK thousands

EBITDA

NOK thousands

Income statement

NOK thousands

Item	2025	2024	2023
Revenue	1,865	1,574	1,198
Staff expenses	-91	-91	-0
EBITDA	226	-35	455
Depreciation & amort.	-33	-11	-0
EBIT	193	-46	455
Net financials	-14	-18	-11
Profit before tax	179	-28	466
Tax	-0	-0	-0
Net profit	208	-28	466

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

NOK thousands

Item	2025	2024	2023
Total assets	731	542	542
Equity	646	438	466
Long-term debt	0	0	0
Short-term debt	85	103	76
Total debt	85	103	76

Financial ratios

5-year trend

EBITDA margin

12.1 %

20232025

Equity ratio

88.4 %

Very strong

Among the 20% highest rated companies in the industry

20232025

Return on equity

32.1 %

Strong

Among the 30% highest rated companies in the industry

20232025

Net profit margin

11.1 %

Average

Around the average of companies in the same industry

20232025

Asset turnover

2.55×

Very strong

Among the 20% highest rated companies in the industry

20232025

Debt / equity

0.13×

Very strong

Among the 20% highest rated companies in the industry

20232025

Sector performance

25 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 40% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginAverage

Around the average of companies in the same industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 40% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalStrong

Among the 40% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 20% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

One-year change in equityVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Annual reports & filings

Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (2)
ØB Øivind Boldvik Deputy Member	Deputy Member	2025
KR Kåre Roger Storeli Deputy Member	Deputy Member	2023

Former (1)


TB Tore Bakke Deputy Member	Deputy Member	2023 – 2025

Board of directors

Non-executive oversight

Name	Role	Member since
Current (3)
GB Guro Bakke Andersen Board of Directors	Board of Directors	2025
TB Tore Bakke Board of Directors	Board of Directors	2025
KA Kjell Amundsen Chairman	Chairman	2025

Former (5)


GB Gorm Bakken Berggren Board of Directors	Board of Directors	2023 – 2023
AK Anders Kvale Chairman	Chairman	2023 – 2023
MO Mai-Liss Opsahl Chairman	Chairman	2023 – 2025
ØB Øivind Boldvik Board of Directors	Board of Directors	2023 – 2025
RB Rune Bogen Board of Directors	Board of Directors	2023 – 2023

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Sameiet Opsahlhaven also hold positions in 22 other companies.

Person	Role here	Other companies
Anders Kvale	Chairman	17 companiesMany roles
Gorm Bakken Berggren	Board of Directors	3 companies
Kåre Roger Storeli	Deputy Member	1 company
Rune Bogen	Board of Directors	1 company

Frequently asked questions

What is the Org number of Sameiet Opsahlhaven?

Sameiet Opsahlhaven is registered with Brønnøysundsregistrene under Org 930909246.

What is the revenue of Sameiet Opsahlhaven?

Sameiet Opsahlhaven reported revenue of NOK 1.9m in 2025.

Who is the chairman of Sameiet Opsahlhaven?

Kjell Amundsen chairs the board of Sameiet Opsahlhaven, in role since 2025.

Where is Sameiet Opsahlhaven headquartered?

Sameiet Opsahlhaven's registered address is Nedre Storgate 15.