Egotogether A/S

Q: What is the CVR number of Egotogether A/S?

Egotogether A/S is registered with CVR / Virk under CVR 10021723.

Q: What is the gross profit of Egotogether A/S?

Egotogether A/S reported a gross profit of DKK 201.7k in 2012.

Q: Where is Egotogether A/S headquartered?

Egotogether A/S's registered address is Niels Bohrs Vej 31D.

A/SIn liquidation

CVR 10021723Niels Bohrs Vej 31D, 8660 SkanderborgWholesale of other household goods· NACE 4649Est. 2000 · 26 years old— employees

Overview

Egotogether A/S is a Danish A/S based in Skanderborg, operating in the Wholesale of other household goods sector. Incorporated in 2000, the company reported a gross profit of DKK 201.7k in its latest annual filing.

Gross profit 2012

0.2M DKK

−110% vs 2012

EBITDA margin (of gross profit)

−597.4 %

+74% vs 2012

Net profit 2012

-7.4M DKK

-57% vs 2012

Key ratios

See full ratios →

-193.9 %

Very weak

Among the 10% lowest rated companies in the industry

20122012

3.9×

Very strong

Among the 20% highest rated companies in the industry

20122012

-135.4 %

Very weak

Among the 10% lowest rated companies in the industry

20122012

EBITDA — year on year

DKK thousands

Key figures

Annual report 2012

Gross profit	0.2M DKK	-110%
EBITDA	-1.2M DKK	+74%
Net profit	-7.4M DKK	-57%
Total assets	5.5M DKK	-47%
Equity	-10.6M DKK	-232%
Employees	—	—

Financial development

In its most recent annual report (2012), Egotogether A/S reported a gross profit of DKK 201.7k. The figures on this page draw on 2 annual filings covering 2012 to 2012. The bottom line showed a net loss of DKK 7.4m, and the EBITDA margin stood at -597.4%.

At the end of 2012, current assets covered short-term debt 3.9 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2012	2012
Gross profit	202	-1,955
Staff expenses	-1,407	-2,625
EBITDA	-1,205	-4,580
Depreciation & amort.	-783	-867
EBIT	-1,988	-5,447
Net financials	-421	-860
Profit before tax	-2,410	-3,158
Tax	5,010	1,575
Net profit	-7,420	-4,733

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2012	2012
Total assets	5,478	10,282
Equity	-10,623	-3,203
Long-term debt	14,764	8,764
Short-term debt	1,337	4,721
Total debt	16,101	13,485

Financial ratios

5-year trend

EBITDA margin (of gross profit)

-597.4 %

20122012

Equity ratio

-193.9 %

Very weak

Among the 10% lowest rated companies in the industry

20122012

Return on equity

—

20122012

Net profit margin (of gross profit)

<−999 %

20122012

Asset turnover (of gross profit)

0.04×

20122012

Debt / equity

—

20122012

Sector performance

17 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 20% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Debt & solvency

Solidity ratioVery weak

Among the 10% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 10% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 10% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2012
Filed via CVR / Virk · Period 2012-05-01 – 2012-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


RE Revisionsfirmaet Ejlif Nielsen og Tommy Larsen Audit	Audit	2000 – 2005
MB Michael Bruun Lisberg Management	Management	2000 – 2013
TB Torben Bang Liquidator	Liquidator	2013 – 2014

Board of directors

Non-executive oversight

Name	Role	Member since

Former (8)


BM Bo Møller Frandsen Board of Directors	Board of Directors	2000 – 2006
SH Søren Hagelskjær Board of Directors	Board of Directors	2000 – 2006
SØ Søren Ølgaard Devantié Board of Directors	Board of Directors	2006 – 2012
AP Anja Plougmann Chairman	Chairman	2009 – 2012
MB Michael Bruun Lisberg Board of Directors	Board of Directors	2000 – 2013
MF Marianne Fyhring Johansen Chairman	Chairman	2012 – 2013
MV Majken Vigh-Larsen Chairman	Chairman	2006 – 2009
TB Torben Bang Board of Directors	Board of Directors	2012 – 2013

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Egotogether A/S also hold positions in 41 other companies.

Person	Role here	Other companies
Torben Bang	Liquidator	14 companiesMany roles
Marianne Fyhring Johansen	Chairman	13 companiesMany roles
Søren Ølgaard Devantié	Board of Directors	6 companiesMany roles
Bo Møller Frandsen	Board of Directors	3 companies
Søren Hagelskjær	Board of Directors	2 companies
Majken Vigh-Larsen	Chairman	2 companies
Anja Plougmann	Chairman	1 company

Frequently asked questions

What is the CVR number of Egotogether A/S?

Egotogether A/S is registered with CVR / Virk under CVR 10021723.

What is the gross profit of Egotogether A/S?

Egotogether A/S reported a gross profit of DKK 201.7k in 2012.

Where is Egotogether A/S headquartered?

Egotogether A/S's registered address is Niels Bohrs Vej 31D.