PROJEKT DEVELOPING ApS
APSIn liquidationAdvertising protectionCVR 10107229Fanøvej 7, 9940 LæsøOther financial service activities, except insurance and pension funding n.e.c.· NACE 6499Est. 2002 · 23 years old— employees
Loading company…
Riskpilot← Back to searchSign inGet full accessPROJEKT DEVELOPING ApS is a Danish APS based in Læsø, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 2002, the company reported a gross profit of DKK 14.4m in its latest annual filing.
| Gross profit | 14.4M DKK | +12219% |
| EBITDA | 14.4M DKK | +4550% |
| Net profit | 14.3M DKK | +3720% |
| Total assets | 0.1M DKK | -97% |
| Equity | 0M DKK | +100% |
| Employees | — | — |
In its most recent annual report (2021), PROJEKT DEVELOPING ApS reported a gross profit of DKK 14.4m, an increase of 12219% on the year before. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net profit of DKK 14.3m, and the EBITDA margin stood at 100%.
At the end of 2021, equity financed 52.4% of the balance sheet, and current assets covered short-term debt 2.1 times.
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 14,384 | 117 | 377 | 1,421 | 1,709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14,384 | -323 | -6,230 | -1,212 | 1,709 |
| Depreciation & amort. | -0 | -0 | -216 | -1,677 | -1,830 |
| EBIT | 14,384 | -323 | -6,446 | -2,888 | -121 |
| Net financials | -66 | -72 | -13 | -2,383 | -2,241 |
| Profit before tax | 14,318 | -396 | -6,433 | -5,271 | -2,362 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14,318 | -396 | -6,433 | -5,271 | -2,362 |
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Total assets | 84 | 3,125 | 8,466 | 31,023 | 34,315 |
| Equity | 44 | -14,274 | -13,879 | -7,446 | -2,175 |
| Long-term debt | 0 | 0 | 2,142 | 2,234 | 2,327 |
| Short-term debt | 40 | 17,400 | 20,203 | 36,235 | 34,163 |
| Total debt | 40 | 17,400 | 22,345 | 38,469 | 36,490 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
KW Management | Management | 2015 – 2022 |
BS Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
PH Management | Management | 2002 – 2003 |
LM Liquidator | Liquidator | 2022 – 2022 |
SF Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møgelvang Hansen | Liquidator | 13 companiesMany roles |
| Kim Wiis Rulle | Management | 4 companies |
| Søren Frandsen | Management | 3 companies |
| Brian Strøm Petersen | Chief Executive Officer | 1 company |
| Peter Huuse Sørensen | Management | 1 company |