AQUACOLD ApS is a Danish APS based in Brøndby, operating in the Detailhandel med andre varer i.a.n. sector. Incorporated in 1987, the company has 2 employees and reported revenue of DKK 0 in its latest annual filing.
| Revenue | 0K DKK | — |
| EBITDA | -1.5K DKK | -105% |
| Net profit | -1.4K DKK | -103% |
| Total assets | 17.6K DKK | -80% |
| Equity | -330.8K DKK | 0% |
| Employees | 2 | — |
In its most recent annual report (2018), AQUACOLD ApS reported revenue of DKK 0, a decrease of 100% on the year before. The figures on this page draw on 5 annual filings covering 2014 to 2018. The bottom line showed a net loss of DKK 1.4k.
At the end of 2018, current assets covered short-term debt 0.1 times.
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Revenue | 0 | 597 | 3,339 | 157 | 657 |
| Staff expenses | -0 | -563 | -400 | -543 | -517 |
| EBITDA | -2 | 34 | 2,938 | -386 | 140 |
| Depreciation & amort. | -0 | -0 | -0 | 141 | 181 |
| EBIT | -2 | 34 | 2,938 | -527 | -41 |
| Net financials | -0 | 26 | -180 | -198 | -352 |
| Profit before tax | -2 | 60 | 2,758 | -725 | -393 |
| Tax | -0 | 13 | 40 | -202 | -112 |
| Net profit | -1 | 47 | 2,719 | -523 | -281 |
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Total assets | 18 | 88 | 1,160 | 7,591 | 8,413 |
| Equity | -331 | -329 | 245 | -208 | 314 |
| Long-term debt | 0 | 0 | 0 | 2,465 | 2,632 |
| Short-term debt | 348 | 417 | 914 | 4,852 | 4,856 |
| Total debt | 348 | 417 | 914 | 7,318 | 7,488 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
TA Management | Management | 1987 – 1989 |
HC Management | Management | 2013 – 2020 |
JG Founder | Founder | 1987 – 2021 |
HJ Management | Management | 1987 – 2005 |
FV | Audit | 1987 – 2000 |
KG Management | Management | 2005 – 2013 |
PC Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|
IA Board of Directors | Board of Directors | 1987 – 1989 |
JG Board of Directors | Board of Directors | 1987 – 1996 |
BT Board of Directors | Board of Directors | 2005 – 2013 |
HJ Board of Directors | Board of Directors | 1987 – 1996 |
RK Board of Directors | Board of Directors | 2005 – 2010 |
KG Board of Directors | Board of Directors | 2005 – 2013 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Christensen | Management | 3 companies |
| Hans Jørgen Grosvald Pedersen | Management | 2 companies |
| Kim Granno | Management | 1 company |