DLM SAMSØ ApS

APSDissolved

CVR 13447780Alstrup 15B, 8305 SamsøPackaging activities· NACE 8292Est. 1989 · 37 years old— employees

Overview

DLM SAMSØ ApS is a Danish APS based in Samsø, operating in the Packaging activities sector. Incorporated in 1989, the company reported a gross profit of -DKK 3.5k in its latest annual filing.

Gross profit 2013

-3.5K DKK

−34% vs 2012

EBITDA margin (of gross profit)

100.0 %

+34% vs 2012

Net profit 2013

49.7K DKK

+169% vs 2012

Key ratios

See full ratios →

94.7 %

Very strong

Among the 20% highest rated companies in the industry

20122013

18.7×

Very strong

Among the 20% highest rated companies in the industry

20122013

7.5 %

Average

Around the average of companies in the same industry

20122013

EBITDA — year on year

DKK

Key figures

Annual report 2013

Gross profit	-3.5K DKK	-34%
EBITDA	-3.5K DKK	+34%
Net profit	49.7K DKK	+169%
Total assets	664.9K DKK	-1%
Equity	629.4K DKK	-5%
Employees	—	—

Financial development

In its most recent annual report (2013), DLM SAMSØ ApS reported a gross profit of -DKK 3.5k. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net profit of DKK 49.7k.

At the end of 2013, equity financed 94.7% of the balance sheet, and current assets covered short-term debt 18.7 times.

Financials

Gross profit

DKK

EBITDA

DKK

Income statement

DKK thousands

Item	2013	2012
Gross profit	-3	-5
Staff expenses	-0	-0
EBITDA	-3	-5
Depreciation & amort.	-0	-0
EBIT	-3	-5
Net financials	72	27
Profit before tax	69	21
Tax	19	3
Net profit	50	18

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	665	673
Equity	629	660
Long-term debt	0	0
Short-term debt	36	13
Total debt	36	13

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20122013

Equity ratio

94.7 %

Very strong

Among the 20% highest rated companies in the industry

20122013

Return on equity

7.9 %

Average

Around the average of companies in the same industry

20122013

Net profit margin (of gross profit)

>999 %

20122013

Asset turnover (of gross profit)

-0.01×

20122013

Debt / equity

0.06×

Very strong

Among the 20% highest rated companies in the industry

20122013

Sector performance

21 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 40% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 20% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 40% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (5)


HH Hardy Holm Jensen Management	Management	1989 – 2013
ET Erik Tronborg Andersen Audit	Audit	1989 – 1989
Rr Reg. revisor Carsten Thomsen Audit	Audit	1999 – 2013
SS Susanne Saul Stakemann Management	Management	1989 – 1989
JK Jørgen Kristian Jensen Management	Management	2011 – 2013

Board of directors

Non-executive oversight

Name	Role	Member since

Former (5)


MG Mogens Garde Board of Directors	Board of Directors	1989 – 2011
LF Lars Finsteen Gjødvad Board of Directors	Board of Directors	1989 – 2000
PE Per Emil Hasselbalch Stakemann Board of Directors	Board of Directors	1989 – 1989
HH Hardy Holm Jensen Board of Directors	Board of Directors	1989 – 2011
JK Jørgen Kristian Jensen Board of Directors	Board of Directors	2000 – 2011

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of DLM SAMSØ ApS also hold positions in 294 other companies.

Person	Role here	Other companies
Per Emil Hasselbalch Stakemann	Board of Directors	236 companiesMany roles
Susanne Saul Stakemann	Management	56 companiesMany roles
Erik Tronborg Andersen	Audit	2 companies

Frequently asked questions

What is the CVR number of DLM SAMSØ ApS?

DLM SAMSØ ApS is registered with CVR / Virk under CVR 13447780.

What is the gross profit of DLM SAMSØ ApS?

DLM SAMSØ ApS reported a gross profit of -DKK 3.5k in 2013.

Where is DLM SAMSØ ApS headquartered?

DLM SAMSØ ApS's registered address is Alstrup 15B.