Zilverback A/S

A/SDissolved

CVR 15039949Limen 12, 7000 FredericiaOther financial service activities, except insurance and pension funding n.e.c.· NACE 6499Est. 1991 · 35 years old1 employees

Overview

Zilverback A/S is a Danish A/S based in Fredericia, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 1991, the company has 1 employee and reported a gross profit of -DKK 30.2k in its latest annual filing.

Gross profit 2017

-0M DKK

−41% vs 2016

EBITDA margin (of gross profit)

1,092.3 %

+6% vs 2016

Net profit 2017

0.1M DKK

-54% vs 2016

Key ratios

See full ratios →

96.5 %

Average

Around the average of companies in the same industry

20132017

28.2×

Strong

Among the 40% highest rated companies in the industry

20132017

1.3 %

Average

Around the average of companies in the same industry

20132017

EBITDA — year on year

DKK thousands

Key figures

Annual report 2017

Gross profit	-0M DKK	-41%
EBITDA	-0.3M DKK	+6%
Net profit	0.1M DKK	-54%
Total assets	4.5M DKK	0%
Equity	4.4M DKK	-3%
Employees	1	—

Financial development

In its most recent annual report (2017), Zilverback A/S reported a gross profit of -DKK 30.2k. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net profit of DKK 56.7k.

At the end of 2017, equity financed 96.5% of the balance sheet, and current assets covered short-term debt 28.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2017	2016	2015	2014	2013
Gross profit	-30	-51	-24	83	-170
Staff expenses	-300	-300	-300	-150	-0
EBITDA	-330	-351	-324	-67	-170
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	-330	-351	-324	-67	-170
Net financials	412	532	418	623	412
Profit before tax	81	180	94	556	242
Tax	25	57	-0	139	62
Net profit	57	123	94	417	180

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016	2015	2014	2013
Total assets	4,514	4,529	4,604	4,800	4,374
Equity	4,354	4,497	4,574	4,679	4,363
Long-term debt	0	0	0	0	0
Short-term debt	160	32	30	120	11
Total debt	160	32	30	120	11

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20132017

Equity ratio

96.5 %

Average

Around the average of companies in the same industry

20132017

Return on equity

1.3 %

Weak

Among the 40% lowest rated companies in the industry

20132017

Net profit margin (of gross profit)

>999 %

20132017

Asset turnover (of gross profit)

-0.01×

20132017

Debt / equity

0.04×

Average

Around the average of companies in the same industry

20132017

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 40% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 10% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioStrong

Among the 40% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 20% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


FF Flemming Friis Stockmann Management	Management	1991 – 2018
PB Preben Bang Henriksen Management	Management	1991 – 1991
KE Knud Erik Andersen Management	Management	1991 – 2001

Board of directors

Non-executive oversight

Name	Role	Member since

Former (9)


AA Annalise Andersen Board of Directors	Board of Directors	1991 – 2001
IP Inger Pedersen Chairman	Chairman	2001 – 2005
HF Henrik Friis Stockmann Board of Directors	Board of Directors	2005 – 2018
FF Flemming Friis Stockmann Board of Directors	Board of Directors	1991 – 2018
MG Mogens Gaardboe Bertelsen Chairman	Chairman	1991 – 1991
PB Preben Bang Henriksen Board of Directors	Board of Directors	1991 – 1991
GS Gerda Stockmann Board of Directors	Board of Directors	1991 – 2018
KE Knud Erik Andersen Board of Directors	Board of Directors	1991 – 2001
LM Lone Mai Henriksen Board of Directors	Board of Directors	1991 – 1991

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Flemming Friis Stockmann	Individual	100%	100%	1991

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Zilverback A/S also hold positions in 274 other companies.

Person	Role here	Other companies
Preben Bang Henriksen	Management	274 companiesMany roles

Frequently asked questions

What is the CVR number of Zilverback A/S?

Zilverback A/S is registered with CVR / Virk under CVR 15039949.

What is the gross profit of Zilverback A/S?

Zilverback A/S reported a gross profit of -DKK 30.2k in 2017.

How many employees does Zilverback A/S have?

Zilverback A/S employs 1 people as of the latest annual report.

Where is Zilverback A/S headquartered?

Zilverback A/S's registered address is Limen 12.