GRAF'ERNE ApS

APSActiveAdvertising protection

CVR 15281049Bag Hegnet 10, 3630 JægersprisRental and operating of own or leased real estate· NACE 6820Est. 1991 · 35 years old1 employees

Overview

GRAF'ERNE ApS is a Danish APS based in Jægerspris, operating in the Rental and operating of own or leased real estate sector. Incorporated in 1991, the company has 1 employee and reported revenue of DKK 187.5k in its latest annual filing.

Revenue 2025

0.2M DKK

0% vs 2024

EBITDA margin

33.2 %

−14% vs 2024

Net profit 2025

0M DKK

-11% vs 2024

Key ratios

See full ratios →

66.6 %

Strong

Among the 30% highest rated companies in the industry

20212025

0.2×

Weak

Among the 40% lowest rated companies in the industry

20212025

2.3 %

Average

Around the average of companies in the same industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Revenue	0.2M DKK	0%
EBITDA	0.1M DKK	-14%
Net profit	0M DKK	-11%
Total assets	1.8M DKK	+2%
Equity	1.2M DKK	+3%
Employees	1	—

Contact

Address

Bag Hegnet 10, 3630 Jægerspris

Phone

+45 4050 9351

jogjmail@gmail.com

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), GRAF'ERNE ApS reported revenue of DKK 187.5k, broadly in line with the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 40.3k, and the EBITDA margin stood at 33.2%.

At the end of 2025, equity financed 66.6% of the balance sheet, and current assets covered short-term debt 0.2 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Revenue	187	187	187	180	156
Staff expenses	-84	-72	-60	-60	-47
EBITDA	62	72	87	81	71
Depreciation & amort.	-0	-0	-0	-0	-2
EBIT	62	72	87	81	68
Net financials	-10	-14	-20	-17	-10
Profit before tax	52	58	67	64	58
Tax	12	13	15	15	13
Net profit	40	45	52	49	45

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	1,793	1,766	1,768	1,813	1,825
Equity	1,193	1,153	1,108	1,056	1,007
Long-term debt	0	0	0	0	0
Short-term debt	238	252	300	396	457
Total debt	238	252	300	396	457

Financial ratios

5-year trend

EBITDA margin

33.2 %

20212025

Equity ratio

66.6 %

Strong

Among the 30% highest rated companies in the industry

20212025

Return on equity

3.4 %

Weak

Among the 40% lowest rated companies in the industry

20212025

Net profit margin

21.5 %

Average

Around the average of companies in the same industry

20212025

Asset turnover

0.10×

Very strong

Among the 20% highest rated companies in the industry

20212025

Debt / equity

0.50×

Very strong

Among the 20% highest rated companies in the industry

20212025

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginStrong

Among the 40% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 40% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginAverage

Around the average of companies in the same industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 40% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 40% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 40% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 30% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 30% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 20% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 30% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (2)
JJ Jens Jakob Møller Jensen Management	Management	2021
JV Jørgen Vilsøe Jensen Founder	Founder	1991

Former (3)


OS Ove Schmidt-Larsen Deputy	Deputy	1991 – 2003
TV Tine Vilsøe Andersen Management	Management	1997 – 2021
SD Svend Dørffer Audit	Audit	1991 – 2002

Board of directors

Non-executive oversight

Name	Role	Member since
Current (3)
JJ Jens Jakob Møller Jensen Board of Directors	Board of Directors	2015
LL Lasse Lindquist Chairman	Chairman	2022
RM Rolf Munkholm Jensen Board of Directors	Board of Directors	2022

Former (4)


MB Mogens Bacci Hartz Board of Directors	Board of Directors	1991 – 1998
TV Tine Vilsøe Andersen Board of Directors	Board of Directors	1991 – 2022
JV Jørgen Vilsøe Jensen Chairman	Chairman	2015 – 2022
BV Bent Verner Pedersen Board of Directors	Board of Directors	1991 – 1995

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Jens Jakob Møller Jensen	Individual	100%	100%	2021
Jørgen Vilsøe Jensen	Individual	100%	100%	1991

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of GRAF'ERNE ApS also hold positions in 11 other companies.

Person	Role here	Other companies
Mogens Bacci Hartz	Board of Directors	5 companies
Jens Jakob Møller Jensen	Management	2 companies
Svend Dørffer	Audit	2 companies
Lasse Lindquist	Chairman	2 companies

Frequently asked questions

What is the CVR number of GRAF'ERNE ApS?

GRAF'ERNE ApS is registered with CVR / Virk under CVR 15281049.

What is the revenue of GRAF'ERNE ApS?

GRAF'ERNE ApS reported revenue of DKK 187.5k in 2025.

How many employees does GRAF'ERNE ApS have?

GRAF'ERNE ApS employs 1 people as of the latest annual report.

Who is the chairman of GRAF'ERNE ApS?

Lasse Lindquist chairs the board of GRAF'ERNE ApS, in role since 2022.

Where is GRAF'ERNE ApS headquartered?

GRAF'ERNE ApS's registered address is Bag Hegnet 10.