E.H.D.A. ApS

APSDissolved

CVR 15400099Stevnsgade 4, 2200 København NComputerprogrammering· NACE 620100Est. 1991 · 35 years old— employees

Overview

E.H.D.A. ApS is a Danish APS based in København N, operating in the Computerprogrammering sector. Incorporated in 1991, the company reported revenue of DKK 76.5k in its latest annual filing.

Revenue 2013

76.5K DKK

−43% vs 2012

EBITDA margin

1.0 %

+112% vs 2012

Net profit 2013

5.6K DKK

+114% vs 2012

Key ratios

See full ratios →

-2.9 %

Weak

Among the 30% lowest rated companies in the industry

20122013

1.0×

Weak

Among the 40% lowest rated companies in the industry

20122013

2.4 %

Average

Around the average of companies in the same industry

20122013

EBITDA — year on year

DKK

Key figures

Annual report 2013

Revenue	76.5K DKK	-43%
EBITDA	0.8K DKK	+112%
Net profit	5.6K DKK	+114%
Total assets	229K DKK	+486%
Equity	-6.7K DKK	+45%
Employees	—	—

Financial development

In its most recent annual report (2013), E.H.D.A. ApS reported revenue of DKK 76.5k, a decrease of 43% on the year before. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net profit of DKK 5.6k, and the EBITDA margin stood at 1%.

At the end of 2013, current assets covered short-term debt 1 times.

Financials

Revenue

DKK thousands

EBITDA

DKK

Income statement

DKK thousands

Item	2013	2012
Revenue	76	135
Staff expenses	-0	-0
EBITDA	1	-6
Depreciation & amort.	-0	-6
EBIT	1	-12
Net financials	5	-28
Profit before tax	6	-40
Tax	-0	-0
Net profit	6	-40

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	229	39
Equity	-7	-12
Long-term debt	0	0
Short-term debt	236	51
Total debt	236	51

Financial ratios

5-year trend

EBITDA margin

1.0 %

20122013

Equity ratio

-2.9 %

Weak

Among the 30% lowest rated companies in the industry

20122013

Return on equity

—

20122013

Net profit margin

7.3 %

Strong

Among the 40% highest rated companies in the industry

20122013

Asset turnover

0.33×

Weak

Among the 40% lowest rated companies in the industry

20122013

Debt / equity

—

20122013

Sector performance

19 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 30% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginAverage

Around the average of companies in the same industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginStrong

Among the 40% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 40% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Asset turnoverWeak

Among the 40% lowest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2012-05-01 – 2013-04-30
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-05-01 – 2012-04-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (6)


AM Alex Michael Ankjær-Jensen Audit	Audit	1991 – 1991
HW Henrik Willemoes Sparre-Ulrich Management	Management	1991 – 2014
HH Henrik Haubro Pedersen Management	Management	1991 – 1995
JE Jan Erik Vegge Audit	Audit	1991 – 2010
TB Tommy Bach Petersen Management	Management	1991 – 1993
DR Dan Rybak Management	Management	1991 – 1991

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of E.H.D.A. ApS also hold positions in 75 other companies.

Person	Role here	Other companies
Dan Rybak	Management	69 companiesMany roles
Alex Michael Ankjær-Jensen	Audit	3 companies
Tommy Bach Petersen	Management	2 companies
Jan Erik Vegge	Audit	1 company

Frequently asked questions

What is the CVR number of E.H.D.A. ApS?

E.H.D.A. ApS is registered with CVR / Virk under CVR 15400099.

What is the revenue of E.H.D.A. ApS?

E.H.D.A. ApS reported revenue of DKK 76.5k in 2013.

Where is E.H.D.A. ApS headquartered?

E.H.D.A. ApS's registered address is Stevnsgade 4, 3. tv.