PRIMARE SYSTEMS INC. ApS is a Danish APS based in Vedbæk, operating in the Ikke-finansielle holdingselskaber sector. Incorporated in 1991, the company reported a gross profit of -DKK 4.1m in its latest annual filing.
| Gross profit | -4.1M DKK | +32639% |
| EBITDA | -4.1M DKK | -32639% |
| Net profit | -4.4M DKK | -139% |
| Total assets | 1.7M DKK | -71% |
| Equity | 0.8M DKK | +126% |
| Employees | — | — |
In its most recent annual report (2013), PRIMARE SYSTEMS INC. ApS reported a gross profit of -DKK 4.1m. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net loss of DKK 4.4m.
At the end of 2013, equity financed 47.6% of the balance sheet, and current assets covered short-term debt 0 times.
| Item | 2013 | 2012 |
|---|---|---|
| Gross profit | -4,092 | -12 |
| Staff expenses | -0 | -0 |
| EBITDA | -4,092 | -12 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -4,092 | -12 |
| Net financials | -4,415 | -1,803 |
| Profit before tax | -4,432 | -1,816 |
| Tax | -0 | 39 |
| Net profit | -4,432 | -1,855 |
| Item | 2013 | 2012 |
|---|---|---|
| Total assets | 1,744 | 5,925 |
| Equity | 831 | -3,237 |
| Long-term debt | 0 | 0 |
| Short-term debt | 913 | 9,162 |
| Total debt | 913 | 9,162 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
| Audit | 1991 – 1992 | |
LS Chief Executive Officer | Chief Executive Officer | 2008 – 2015 |
MS Management | Management | 1991 – 1998 |
IK Management | Management | 1998 – 2008 |
VC Management | Management | 1991 – 1992 |
CB Management | Management | 1991 – 1993 |
PF | Audit | 1991 – 2000 |
| Name | Role | Member since |
|---|
IK Board of Directors | Board of Directors | 1991 – 2001 |
CB Board of Directors | Board of Directors | 1991 – 1993 |
SL Board of Directors | Board of Directors | 1998 – 2001 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 206 companiesMany roles |
| Ib Kunøe | Management | 36 companiesMany roles |
| Lone Schøtt Kunøe | Chief Executive Officer | 21 companiesMany roles |
| Marianne Spicker | Management | 2 companies |
| Carsten Bo Christensen | Management | 1 company |
| Svend Lieberkind Marker | Board of Directors | 1 company |