JOHNS KØLEANLÆG ApS

APSBankrupt

CVR 15716177Ringparken 10, 4000 RoskildeRepair and maintenance of household appliances and home and garden equipment· NACE 9522Est. 1991 · 34 years old1 employees

Overview

JOHNS KØLEANLÆG ApS is a Danish APS based in Roskilde, operating in the Repair and maintenance of household appliances and home and garden equipment sector. Incorporated in 1991, the company has 1 employee and reported a gross profit of DKK 167.3k in its latest annual filing.

Gross profit 2015

167.3K DKK

+56% vs 2014

EBITDA margin (of gross profit)

−14.7 %

+36% vs 2014

Net profit 2015

-6.7K DKK

+70% vs 2014

Key ratios

See full ratios →

73.3 %

Strong

Among the 30% highest rated companies in the industry

20122015

4.1×

Very strong

Among the 20% highest rated companies in the industry

20122015

-0.9 %

Weak

Among the 40% lowest rated companies in the industry

20122015

EBITDA — year on year

DKK thousands

Key figures

Annual report 2015

Gross profit	167.3K DKK	+56%
EBITDA	-24.7K DKK	+36%
Net profit	-6.7K DKK	+70%
Total assets	773.7K DKK	-2%
Equity	567.3K DKK	-1%
Employees	1	—

Financial development

In its most recent annual report (2015), JOHNS KØLEANLÆG ApS reported a gross profit of DKK 167.3k, an increase of 56% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net loss of DKK 6.7k, and the EBITDA margin stood at -14.7%.

At the end of 2015, equity financed 73.3% of the balance sheet, and current assets covered short-term debt 4.1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2015	2014	2013	2012
Gross profit	167	107	128	259
Staff expenses	-144	-145	-147	-177
EBITDA	-25	-39	-19	82
Depreciation & amort.	-13	-7	-12	-12
EBIT	-38	-45	-32	70
Net financials	32	36	25	25
Profit before tax	-6	-9	-6	95
Tax	1	13	2	2
Net profit	-7	-22	-9	93

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2015	2014	2013	2012
Total assets	774	788	769	900
Equity	567	574	596	605
Long-term debt	32	30	0	0
Short-term debt	174	184	169	294
Total debt	206	214	169	294

Financial ratios

5-year trend

EBITDA margin (of gross profit)

-14.7 %

20122015

Equity ratio

73.3 %

Strong

Among the 30% highest rated companies in the industry

20122015

Return on equity

-1.2 %

Weak

Among the 30% lowest rated companies in the industry

20122015

Net profit margin (of gross profit)

-4.0 %

20122015

Asset turnover (of gross profit)

0.22×

20122015

Debt / equity

0.36×

Strong

Among the 40% highest rated companies in the industry

20122015

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 30% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 40% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 20% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalStrong

Among the 40% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 40% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 40% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 40% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


JB John Brun Henriksen Management	Management	1991 – 2017
JB Jørgen Brangstrup Audit	Audit	1991 – 2012
RE Reni Elisabeth Henriksen Management	Management	1991 – 2017

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
John Brun Henriksen	Individual	100%	100%	1991

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of JOHNS KØLEANLÆG ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of JOHNS KØLEANLÆG ApS?

JOHNS KØLEANLÆG ApS is registered with CVR / Virk under CVR 15716177.

What is the gross profit of JOHNS KØLEANLÆG ApS?

JOHNS KØLEANLÆG ApS reported a gross profit of DKK 167.3k in 2015.

How many employees does JOHNS KØLEANLÆG ApS have?

JOHNS KØLEANLÆG ApS employs 1 people as of the latest annual report.

Where is JOHNS KØLEANLÆG ApS headquartered?

JOHNS KØLEANLÆG ApS's registered address is Ringparken 10, st. tv.