In-Mix Flow Technology A/S

A/SActive

CVR 16206113Dreyersvej 37, 2960 Rungsted KystEngineering activities and related technical consultancy· NACE 7112Est. 1967 · 59 years old1 employees

Overview

In-Mix Flow Technology A/S is a Danish A/S based in Rungsted Kyst, operating in the Engineering activities and related technical consultancy sector. Incorporated in 1967, the company has 1 employee and reported a gross profit of DKK 1.1m in its latest annual filing.

Gross profit 2025

1.1M DKK

+3% vs 2024

EBITDA margin (of gross profit)

30.4 %

+10% vs 2024

Net profit 2025

0.2M DKK

+6% vs 2024

Key ratios

See full ratios →

96.2 %

Very strong

Among the 20% highest rated companies in the industry

20212025

28.1×

Very strong

Among the 10% highest rated companies in the industry

20212025

3.0 %

Average

Around the average of companies in the same industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Gross profit	1.1M DKK	+3%
EBITDA	0.3M DKK	+10%
Net profit	0.2M DKK	+6%
Total assets	5.5M DKK	+1%
Equity	5.3M DKK	+1%
Employees	1	—

Contact

Address

Dreyersvej 37, 2960 Rungsted Kyst

Phone

+45 3677 2299

info@in-mix.dk

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), In-Mix Flow Technology A/S reported a gross profit of DKK 1.1m, an increase of 3% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 165.2k, and the EBITDA margin stood at 30.4%.

At the end of 2025, equity financed 96.2% of the balance sheet, and current assets covered short-term debt 28.1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Gross profit	1,094	1,064	1,408	1,382	1,336
Staff expenses	-761	-761	-740	-743	-820
EBITDA	333	303	668	639	515
Depreciation & amort.	-131	-130	-51	-67	-202
EBIT	202	173	617	572	314
Net financials	7	25	15	-34	-35
Profit before tax	209	199	632	538	279
Tax	43	43	131	118	66
Net profit	165	156	501	419	212

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	5,515	5,482	5,478	5,047	4,714
Equity	5,304	5,274	5,239	4,856	4,493
Long-term debt	0	0	0	0	0
Short-term debt	184	174	206	191	222
Total debt	184	174	206	191	222

Financial ratios

5-year trend

EBITDA margin (of gross profit)

30.4 %

20212025

Equity ratio

96.2 %

Very strong

Among the 20% highest rated companies in the industry

20212025

Return on equity

3.1 %

Weak

Among the 40% lowest rated companies in the industry

20212025

Net profit margin (of gross profit)

15.1 %

20212025

Asset turnover (of gross profit)

0.20×

20212025

Debt / equity

0.04×

Very strong

Among the 20% highest rated companies in the industry

20212025

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 40% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 30% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 30% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalStrong

Among the 40% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
MJ Michael Jørgensen Chief Executive Officer	Chief Executive Officer	2013

Former (2)


PJ Povl Jørgen Jørgensen Management	Management	1967 – 2013
EJ Erik Jørgensen Audit	Audit	1967 – 1994

Board of directors

Non-executive oversight

Name	Role	Member since
Current (4)
MJ Michael Jørgensen Board of Directors	Board of Directors	1967
MD Maria Do Perpetuo Socorro Taxgaard Board of Directors	Board of Directors	2016
Ld Linda da Silva Ferreira Chairman	Chairman	2016
HW Hans Weber Juel Board of Directors	Board of Directors	2016

Former (4)


SB Søren Bruno Lund Rasmussen Board of Directors	Board of Directors	1967 – 2013
HJ Holger Jørgensen Board of Directors	Board of Directors	1967 – 1990
PJ Povl Jørgen Jørgensen Chairman	Chairman	2013 – 2016
LJ Lilli Jørgensen Board of Directors	Board of Directors	1967 – 2016

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Michael Jørgensen	Individual	100%	100%	2013

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of In-Mix Flow Technology A/S also hold positions in 3 other companies.

Person	Role here	Other companies
Søren Bruno Lund Rasmussen	Board of Directors	3 companies

Frequently asked questions

What is the CVR number of In-Mix Flow Technology A/S?

In-Mix Flow Technology A/S is registered with CVR / Virk under CVR 16206113.

What is the gross profit of In-Mix Flow Technology A/S?

In-Mix Flow Technology A/S reported a gross profit of DKK 1.1m in 2025.

How many employees does In-Mix Flow Technology A/S have?

In-Mix Flow Technology A/S employs 1 people as of the latest annual report.

Who is the CEO of In-Mix Flow Technology A/S?

Michael Jørgensen is the CEO of In-Mix Flow Technology A/S, in role since 2013.

Who is the chairman of In-Mix Flow Technology A/S?

Linda da Silva Ferreira chairs the board of In-Mix Flow Technology A/S, in role since 2016.

Where is In-Mix Flow Technology A/S headquartered?

In-Mix Flow Technology A/S's registered address is Dreyersvej 37.