Megacom A/S

A/SBankruptAdvertising protection

CVR 19011208Hejreskovvej 26B, 3490 KvistgårdOther printing· NACE 1812Est. 1995 · 30 years old3 employees

Overview

Megacom A/S is a Danish A/S based in Kvistgård, operating in the Other printing sector. Incorporated in 1995, the company has 3 employees and reported a gross profit of DKK 1.5m in its latest annual filing.

Gross profit 2016

1.5M DKK

+72% vs 2015

EBITDA margin (of gross profit)

50.1 %

+312% vs 2015

Net profit 2016

-1.5M DKK

-16% vs 2015

Key ratios

See full ratios →

-255.4 %

Very weak

Among the 10% lowest rated companies in the industry

20122016

0.2×

Very weak

Among the 10% lowest rated companies in the industry

20122016

-92.3 %

Very weak

Among the 10% lowest rated companies in the industry

20122016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Gross profit	1.5M DKK	+72%
EBITDA	0.7M DKK	+312%
Net profit	-1.5M DKK	-16%
Total assets	1.6M DKK	-51%
Equity	-4.2M DKK	-57%
Employees	3	—

Contact

Address

Hejreskovvej 26B, 3490 Kvistgård

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2016), Megacom A/S reported a gross profit of DKK 1.5m, an increase of 72% on the year before. The figures on this page draw on 5 annual filings covering 2012 to 2016. The bottom line showed a net loss of DKK 1.5m, and the EBITDA margin stood at 50.1%.

At the end of 2016, current assets covered short-term debt 0.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014	2013	2012
Gross profit	1,466	852	677	4,077	4,003
Staff expenses	-731	-406	-1,499	-2,231	-2,591
EBITDA	734	-346	-822	1,846	1,412
Depreciation & amort.	-1,700	-334	-1,541	-417	-448
EBIT	-966	-681	-2,363	1,429	963
Net financials	-240	-99	-157	-228	-615
Profit before tax	-1,206	-779	-2,520	1,201	349
Tax	300	520	-514	-927	-0
Net profit	-1,506	-1,299	-2,006	2,128	349

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014	2013	2012
Total assets	1,631	3,295	4,898	8,218	7,766
Equity	-4,165	-2,660	-1,360	1,267	59
Long-term debt	515	0	2,395	2,935	0
Short-term debt	5,281	5,955	3,863	4,017	7,707
Total debt	5,796	5,955	6,258	6,952	7,707

Financial ratios

5-year trend

EBITDA margin (of gross profit)

50.1 %

20122016

Equity ratio

-255.4 %

Very weak

Among the 10% lowest rated companies in the industry

20122016

Return on equity

—

20122016

Net profit margin (of gross profit)

-102.7 %

20122016

Asset turnover (of gross profit)

0.90×

20122016

Debt / equity

—

20122016

Sector performance

16 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Very weak

Among the 10% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 20% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Liquidity

Current ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioVery weak

Among the 10% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 10% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtVery weak

Among the 20% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 10% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Equity to contributed capitalVery weak

Among the 10% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


PJ Peter Jensen Management	Management	1995 – 2017

Board of directors

Non-executive oversight

Name	Role	Member since

Former (8)


PJ Peter Jensen Board of Directors	Board of Directors	1995 – 2017
LS Linnea Sarah Moos Board of Directors	Board of Directors	2013 – 2015
JS Jimmy Spets Board of Directors	Board of Directors	1995 – 1998
KE Kaj Erik Jensen Board of Directors	Board of Directors	2005 – 2013
JC Jørgen Christian Mogensen Board of Directors	Board of Directors	1998 – 2005
BC Bente Corin Moos Chairman	Chairman	2005 – 2017
HR Hans Rønnow Board of Directors	Board of Directors	1995 – 2005
SH Sigurd Hammerstad Board of Directors	Board of Directors	1995 – 1998

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
HOLDINGSELSKABET AF 13. MARTS 2012 ApS	Company	100%	100%	2007

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

HOLDINGSELSKABET AF 13. MARTS 2012 ApS100%

Megacom A/S (this company)

Board network connections

Board members of Megacom A/S also hold positions in 5 other companies.

Person	Role here	Other companies
Hans Rønnow	Board of Directors	3 companies
Jørgen Christian Mogensen	Board of Directors	1 company
Bente Corin Moos	Chairman	1 company

Frequently asked questions

What is the CVR number of Megacom A/S?

Megacom A/S is registered with CVR / Virk under CVR 19011208.

What is the gross profit of Megacom A/S?

Megacom A/S reported a gross profit of DKK 1.5m in 2016.

How many employees does Megacom A/S have?

Megacom A/S employs 3 people as of the latest annual report.

Where is Megacom A/S headquartered?

Megacom A/S's registered address is Hejreskovvej 26B.