ROAR MUSIC ApS

APSActive

CVR 20032448Nørrevej 7, 4180 SorøOffice administrative and support activities· NACE 8210Est. 1997 · 29 years old2 employees

Overview

ROAR MUSIC ApS is a Danish APS based in Sorø, operating in the Office administrative and support activities sector. Incorporated in 1997, the company has 2 employees and reported a gross profit of DKK 88.9k in its latest annual filing.

Gross profit 2025

88.9K DKK

−29% vs 2024

EBITDA margin (of gross profit)

18.2 %

+264% vs 2024

Net profit 2025

16.3K DKK

+346% vs 2024

Key ratios

See full ratios →

63.9 %

Strong

Among the 40% highest rated companies in the industry

20212025

2.8×

Strong

Among the 30% highest rated companies in the industry

20212025

38.1 %

Very strong

Among the 10% highest rated companies in the industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Gross profit	88.9K DKK	-29%
EBITDA	16.2K DKK	+264%
Net profit	16.3K DKK	+346%
Total assets	42.7K DKK	+126%
Equity	27.3K DKK	+148%
Employees	2	—

Financial development

In its most recent annual report (2025), ROAR MUSIC ApS reported a gross profit of DKK 88.9k, a decrease of 29% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 16.3k, and the EBITDA margin stood at 18.2%.

At the end of 2025, equity financed 63.9% of the balance sheet, and current assets covered short-term debt 2.8 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Revenue	89	125	194	119	123
Staff expenses	-73	-0	-0	-0	-0
EBITDA	16	-10	-6	23	-57
Depreciation & amort.	-0	-0	-0	-0	-11
EBIT	16	-10	-6	23	-69
Net financials	0	3	-0	-0	-1
Profit before tax	16	-7	-6	23	-69
Tax	-0	-0	-0	0	-0
Net profit	16	-7	-6	23	-69

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	43	19	42	41	39
Equity	27	11	18	24	1
Long-term debt	0	0	0	0	0
Short-term debt	15	8	24	18	38
Total debt	15	8	24	18	38

Financial ratios

5-year trend

EBITDA margin

18.2 %

20212025

Equity ratio

63.9 %

Strong

Among the 40% highest rated companies in the industry

20212025

Return on equity

59.7 %

Very strong

Among the 20% highest rated companies in the industry

20212025

Net profit margin

18.3 %

20212025

Asset turnover

2.08×

20212025

Debt / equity

0.56×

Average

Around the average of companies in the same industry

20212025

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioStrong

Among the 30% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 30% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 40% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
CF Carsten Fabricius Management	Management	2001

Former (4)


PF Peter Fabricius Management	Management	1998 – 2001
HA Harry Aamann Audit	Audit	1997 – 1997
PB Preben Bang Henriksen Management	Management	1997 – 1997
BD Bjarne Dahl Management	Management	1997 – 1997

Board of directors

Non-executive oversight

Name	Role	Member since
Current (2)
CF Carsten Fabricius Chairman	Chairman	2001
HL Henriette Lykke Fabricius Board of Directors	Board of Directors	2001

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Carsten Fabricius	Individual	100%	100%	1996

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of ROAR MUSIC ApS also hold positions in 284 other companies.

Person	Role here	Other companies
Preben Bang Henriksen	Management	274 companiesMany roles
Harry Aamann	Audit	7 companiesMany roles
Carsten Fabricius	Management	2 companies
Henriette Lykke Fabricius	Board of Directors	1 company

Frequently asked questions

What is the CVR number of ROAR MUSIC ApS?

ROAR MUSIC ApS is registered with CVR / Virk under CVR 20032448.

What is the gross profit of ROAR MUSIC ApS?

ROAR MUSIC ApS reported a gross profit of DKK 88.9k in 2025.

How many employees does ROAR MUSIC ApS have?

ROAR MUSIC ApS employs 2 people as of the latest annual report.

Who is the chairman of ROAR MUSIC ApS?

Carsten Fabricius chairs the board of ROAR MUSIC ApS, in role since 2001.

Where is ROAR MUSIC ApS headquartered?

ROAR MUSIC ApS's registered address is Nørrevej 7.