MAESTRO ApS

APSDissolved

CVR 20099402Edv.Egebergs Vej 15, 8600 SilkeborgBusiness and other management consultancy activities· NACE 7020Est. 1997 · 29 years old— employees

Overview

MAESTRO ApS is a Danish APS based in Silkeborg, operating in the Business and other management consultancy activities sector. Incorporated in 1997, the company reported a gross profit of DKK 18.4k in its latest annual filing.

Gross profit 2024

18.4K DKK

−86% vs 2023

EBITDA margin (of gross profit)

100.0 %

−86% vs 2023

Net profit 2024

33.6K DKK

-72% vs 2023

Key ratios

See full ratios →

97.4 %

Very strong

Among the 20% highest rated companies in the industry

20202024

75.7×

Very strong

Among the 10% highest rated companies in the industry

20202024

5.2 %

Average

Around the average of companies in the same industry

20202024

EBITDA — year on year

DKK thousands

Key figures

Annual report 2024

Gross profit	18.4K DKK	-86%
EBITDA	18.4K DKK	-86%
Net profit	33.6K DKK	-72%
Total assets	651.1K DKK	+3%
Equity	633.9K DKK	+6%
Employees	—	—

Financial development

In its most recent annual report (2024), MAESTRO ApS reported a gross profit of DKK 18.4k, a decrease of 86% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net profit of DKK 33.6k, and the EBITDA margin stood at 100%.

At the end of 2024, equity financed 97.4% of the balance sheet, and current assets covered short-term debt 75.7 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2024	2023	2022	2021	2020
Gross profit	18	134	314	51	-135
Staff expenses	-0	-0	-0	-0	-0
EBITDA	18	134	-66	51	-135
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	18	134	-66	51	-135
Net financials	25	19	10	-5	-12
Profit before tax	43	152	-56	46	-147
Tax	9	34	-12	10	-32
Net profit	34	119	-44	36	-115

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2024	2023	2022	2021	2020
Total assets	651	633	510	574	716
Equity	634	600	481	525	490
Long-term debt	9	0	0	0	0
Short-term debt	9	32	29	49	226
Total debt	17	32	29	49	226

Financial ratios

5-year trend

EBITDA margin (of gross profit)

100.0 %

20202024

Equity ratio

97.4 %

Very strong

Among the 20% highest rated companies in the industry

20202024

Return on equity

5.3 %

Average

Around the average of companies in the same industry

20202024

Net profit margin (of gross profit)

182.4 %

20202024

Asset turnover (of gross profit)

0.03×

20202024

Debt / equity

0.03×

Very strong

Among the 10% highest rated companies in the industry

20202024

Sector performance

21 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 40% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 30% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 10% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


KR KMA Revision Audit	Audit	1997 – 2013
MR Mads Rugholm Management	Management	1997 – 2025

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Mads Rugholm	Individual	100%	100%	2002

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of MAESTRO ApS also hold positions in 1 other company.

Person	Role here	Other companies
Mads Rugholm	Management	1 company

Frequently asked questions

What is the CVR number of MAESTRO ApS?

MAESTRO ApS is registered with CVR / Virk under CVR 20099402.

What is the gross profit of MAESTRO ApS?

MAESTRO ApS reported a gross profit of DKK 18.4k in 2024.

Where is MAESTRO ApS headquartered?

MAESTRO ApS's registered address is Edv.Egebergs Vej 15.