S.H.A.C.ApS

APSDissolvedAdvertising protection

CVR 20420235Tabletvej 1, 7100 VejleOther financial service activities, except insurance and pension funding n.e.c.· NACE 6499Est. 1997 · 29 years old— employees

Overview

S.H.A.C.ApS is a Danish APS based in Vejle, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 1997, the company reported a gross profit of DKK 495.0k in its latest annual filing.

Gross profit 2023

0.5M DKK

−58% vs 2022

EBITDA margin (of gross profit)

100.0 %

−58% vs 2022

Net profit 2023

6.6M DKK

+176% vs 2022

Key ratios

See full ratios →

82.2 %

Strong

Among the 30% highest rated companies in the industry

20192023

104.8×

Very strong

Among the 10% highest rated companies in the industry

20192023

6.9 %

Average

Around the average of companies in the same industry

20192023

EBITDA — year on year

DKK thousands

Key figures

Annual report 2023

Gross profit	0.5M DKK	-58%
EBITDA	0.5M DKK	-58%
Net profit	6.6M DKK	+176%
Total assets	95M DKK	+7%
Equity	78M DKK	+9%
Employees	—	—

Contact

Address

Tabletvej 1, 7100 Vejle

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2023), S.H.A.C.ApS reported a gross profit of DKK 495.0k, a decrease of 58% on the year before. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net profit of DKK 6.6m, and the EBITDA margin stood at 100%.

At the end of 2023, equity financed 82.2% of the balance sheet, and current assets covered short-term debt 104.8 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2023	2022	2021	2020	2019
Gross profit	495	1,185	1,142	1,140	1,231
Staff expenses	-0	-0	-0	-0	-0
EBITDA	495	1,185	1,142	1,140	1,231
Depreciation & amort.	-466	-466	-466	-466	-466
EBIT	29	719	676	674	765
Net financials	8,561	-11,711	6,733	2,273	7,262
Profit before tax	8,590	-10,992	7,409	2,947	8,022
Tax	1,993	-2,303	1,671	768	1,868
Net profit	6,597	-8,689	5,738	2,179	6,154

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2023	2022	2021	2020	2019
Total assets	94,978	88,375	98,525	91,975	90,493
Equity	78,037	71,440	80,129	74,391	72,212
Long-term debt	16,234	16,216	16,198	16,180	16,162
Short-term debt	707	719	2,198	1,404	2,119
Total debt	16,941	16,935	18,396	17,584	18,281

Financial ratios

5-year trend

EBITDA margin (of gross profit)

100.0 %

20192023

Equity ratio

82.2 %

Strong

Among the 30% highest rated companies in the industry

20192023

Return on equity

8.5 %

Average

Around the average of companies in the same industry

20192023

Net profit margin (of gross profit)

>999 %

20192023

Asset turnover (of gross profit)

0.01×

20192023

Debt / equity

0.22×

Strong

Among the 30% highest rated companies in the industry

20192023

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 40% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 40% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 40% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


SB Steen Bagger-Sørensen Management	Management	1997 – 2024
SE Steffen Ebdrup Management	Management	1997 – 1997

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Steen Bagger-Sørensen	Individual	100%	100%	1997

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of S.H.A.C.ApS also hold positions in 191 other companies.

Person	Role here	Other companies
Steffen Ebdrup	Management	128 companiesMany roles
Steen Bagger-Sørensen	Management	63 companiesMany roles

Frequently asked questions

What is the CVR number of S.H.A.C.ApS?

S.H.A.C.ApS is registered with CVR / Virk under CVR 20420235.

What is the gross profit of S.H.A.C.ApS?

S.H.A.C.ApS reported a gross profit of DKK 495.0k in 2023.

Where is S.H.A.C.ApS headquartered?

S.H.A.C.ApS's registered address is Tabletvej 1.