AMATI OPTIC ApS

APSBankrupt

CVR 21316946Store Kongensgade 26, 1264 København KOptikere· NACE 477810Est. 1998 · 28 years old2 employees

Overview

AMATI OPTIC ApS is a Danish APS based in København K, operating in the Optikere sector. Incorporated in 1998, the company has 2 employees and reported a gross profit of DKK 2.1m in its latest annual filing.

Gross profit 2013

2.1M DKK

+17% vs 2012

EBITDA margin (of gross profit)

38.2 %

+72% vs 2012

Net profit 2013

0.5M DKK

+783% vs 2012

Key ratios

See full ratios →

11.0 %

Weak

Among the 30% lowest rated companies in the industry

20122013

0.7×

Very weak

Among the 20% lowest rated companies in the industry

20122013

13.2 %

Strong

Among the 30% highest rated companies in the industry

20122013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Gross profit	2.1M DKK	+17%
EBITDA	0.8M DKK	+72%
Net profit	0.5M DKK	+783%
Total assets	3.9M DKK	+15%
Equity	0.4M DKK	+588%
Employees	2	—

Financial development

In its most recent annual report (2013), AMATI OPTIC ApS reported a gross profit of DKK 2.1m, an increase of 17% on the year before. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net profit of DKK 513.1k, and the EBITDA margin stood at 38.2%.

At the end of 2013, equity financed 11% of the balance sheet, and current assets covered short-term debt 0.7 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013	2012
Gross profit	2,088	1,783
Staff expenses	-1,289	-1,319
EBITDA	798	463
Depreciation & amort.	-75	-303
EBIT	723	160
Net financials	-33	-72
Profit before tax	690	88
Tax	177	30
Net profit	513	58

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	3,882	3,378
Equity	426	-87
Long-term debt	0	0
Short-term debt	3,457	3,465
Total debt	3,457	3,465

Financial ratios

5-year trend

EBITDA margin (of gross profit)

38.2 %

20122013

Equity ratio

11.0 %

Weak

Among the 30% lowest rated companies in the industry

20122013

Return on equity

120.5 %

Very strong

Among the 10% highest rated companies in the industry

20122013

Net profit margin (of gross profit)

24.6 %

20122013

Asset turnover (of gross profit)

0.54×

20122013

Debt / equity

8.12×

Very weak

Among the 10% lowest rated companies in the industry

20122013

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 30% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 40% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 30% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 30% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (6)


CB Chris Birger Jensen Management	Management	2006 – 2008
KR Klaus Rosenkilde Berthelsen Management	Management	1999 – 2015
OB Ole Baandrup Audit	Audit	1999 – 2004
MP Marianne Philip Liquidator	Liquidator	2016 – 2016
KM Kim Madsen Management	Management	1998 – 1999
FJ Flemming Jacobsen Audit	Audit	2004 – 2006

Board of directors

Non-executive oversight

Name	Role	Member since

Former (5)


CB Chris Birger Jensen Board of Directors	Board of Directors	2004 – 2008
PM Pia Møller Hansen Board of Directors	Board of Directors	2004 – 2004
KR Klaus Rosenkilde Berthelsen Board of Directors	Board of Directors	2004 – 2015
KC Kim Christiani Sørensen Board of Directors	Board of Directors	2004 – 2006
PA Peter Andreas Stakemann Board of Directors	Board of Directors	1998 – 1999

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of AMATI OPTIC ApS also hold positions in 102 other companies.

Person	Role here	Other companies
Marianne Philip	Liquidator	72 companiesMany roles
Kim Madsen	Management	12 companiesMany roles
Peter Andreas Stakemann	Board of Directors	9 companiesMany roles
Chris Birger Jensen	Management	6 companiesMany roles
Klaus Rosenkilde Berthelsen	Management	1 company
Flemming Jacobsen	Audit	1 company
Pia Møller Hansen	Board of Directors	1 company

Frequently asked questions

What is the CVR number of AMATI OPTIC ApS?

AMATI OPTIC ApS is registered with CVR / Virk under CVR 21316946.

What is the gross profit of AMATI OPTIC ApS?

AMATI OPTIC ApS reported a gross profit of DKK 2.1m in 2013.

How many employees does AMATI OPTIC ApS have?

AMATI OPTIC ApS employs 2 people as of the latest annual report.

Where is AMATI OPTIC ApS headquartered?

AMATI OPTIC ApS's registered address is Store Kongensgade 26.