EMP CAPITAL ApS

APSDissolved

CVR 24221717Bredgade 36B, 1260 København KAndre personlige serviceydelser i.a.n.· NACE 960900Est. 1999 · 27 years old— employees

Overview

EMP CAPITAL ApS is a Danish APS based in København K, operating in the Andre personlige serviceydelser i.a.n. sector. Incorporated in 1999, the company reported a gross profit of DKK 45.5k in its latest annual filing.

Gross profit 2016

45.5K DKK

−257% vs 2015

EBITDA margin (of gross profit)

100.0 %

+80% vs 2015

Net profit 2016

-271.2K DKK

-1172% vs 2015

Key ratios

See full ratios →

47.0 %

Average

Around the average of companies in the same industry

20122016

0.0×

Very weak

Among the 10% lowest rated companies in the industry

20122016

-230.1 %

Very weak

Among the 10% lowest rated companies in the industry

20122016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Gross profit	45.5K DKK	-257%
EBITDA	45.5K DKK	+80%
Net profit	-271.2K DKK	-1172%
Total assets	117.8K DKK	-69%
Equity	55.3K DKK	-83%
Employees	—	—

Financial development

In its most recent annual report (2016), EMP CAPITAL ApS reported a gross profit of DKK 45.5k. The figures on this page draw on 5 annual filings covering 2012 to 2016. The bottom line showed a net loss of DKK 271.2k, and the EBITDA margin stood at 100%.

At the end of 2016, equity financed 47% of the balance sheet, and current assets covered short-term debt 0 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014	2013	2012
Revenue	45	-29	116	-4	-5
Staff expenses	-0	-0	-0	-0	-0
EBITDA	45	25	-120	-4	-5
Depreciation & amort.	-50	-0	-0	-0	-0
EBIT	-5	25	-120	-4	-5
Net financials	-267	0	0	345	0
Profit before tax	-271	25	-120	341	-5
Tax	-0	-0	-0	-0	-0
Net profit	-271	25	-120	341	-5

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014	2013	2012
Total assets	118	384	355	345	0
Equity	55	326	331	325	-16
Long-term debt	0	0	0	0	0
Short-term debt	63	58	24	20	16
Total debt	63	58	24	20	16

Financial ratios

5-year trend

EBITDA margin

100.0 %

20122016

Equity ratio

47.0 %

Average

Around the average of companies in the same industry

20122016

Return on equity

-490.1 %

Very weak

Among the 10% lowest rated companies in the industry

20122016

Net profit margin

-596.4 %

20122016

Asset turnover

0.39×

20122016

Debt / equity

1.13×

Average

Around the average of companies in the same industry

20122016

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 40% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 40% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 10% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 10% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 30% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 10% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


DK Dennis Kayser Chief Executive Officer	Chief Executive Officer	2012 – 2017
HP Henrik Pommerencke Audit	Audit	1999 – 2013
MK Mogens Kayser Gjøe Management	Management	1999 – 2012

Board of directors

Non-executive oversight

Name	Role	Member since

Former (6)


DK Dennis Kayser Board of Directors	Board of Directors	2012 – 2014
MK Mogens Kayser Gjøe Chairman	Chairman	2012 – 2014
NG Niels Gamsgaard Frederiksen Board of Directors	Board of Directors	2012 – 2014
JD Jens Duelund Højstrup Board of Directors	Board of Directors	2012 – 2014
DL Danny Larsen Board of Directors	Board of Directors	2012 – 2014
TH Troels Hessner-Sovinsky Board of Directors	Board of Directors	2012 – 2014

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Dennis Kayser	Individual	20–24.99%	20–24.99%	2010
Mogens Kayser Gjøe	Individual	10–14.99%	10–14.99%	2010
Niels Gamsgaard Frederiksen	Individual	20–24.99%	20–24.99%	2010
Jens Duelund Højstrup	Individual	20–24.99%	20–24.99%	2010
Danny Larsen	Individual	20–24.99%	20–24.99%	2010

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of EMP CAPITAL ApS also hold positions in 9 other companies.

Person	Role here	Other companies
Mogens Kayser Gjøe	Management	3 companies
Dennis Kayser	Chief Executive Officer	2 companies
Danny Larsen	Board of Directors	2 companies
Henrik Pommerencke	Audit	1 company
Troels Hessner-Sovinsky	Board of Directors	1 company

Frequently asked questions

What is the CVR number of EMP CAPITAL ApS?

EMP CAPITAL ApS is registered with CVR / Virk under CVR 24221717.

What is the gross profit of EMP CAPITAL ApS?

EMP CAPITAL ApS reported a gross profit of DKK 45.5k in 2016.

Where is EMP CAPITAL ApS headquartered?

EMP CAPITAL ApS's registered address is Bredgade 36B, 2. th.