KG 45 ApS

APSIn liquidationAdvertising protection

CVR 25292642Strandvejen 58, 2900 HellerupRental and operating of own or leased real estate· NACE 6820Est. 2013 · 12 years old— employees

Overview

KG 45 ApS is a Danish APS based in Hellerup, operating in the Rental and operating of own or leased real estate sector. Incorporated in 2013, the company reported revenue of DKK 180.4k in its latest annual filing.

Revenue 2015

0.2M DKK

−97% vs 2014

EBITDA margin

−84.6 %

−107% vs 2014

Net profit 2015

-0.8M DKK

-116% vs 2014

Key ratios

See full ratios →

97.8 %

Strong

Among the 40% highest rated companies in the industry

20142015

2.6×

Average

Around the average of companies in the same industry

20142015

-1.3 %

Weak

Among the 30% lowest rated companies in the industry

20142015

EBITDA — year on year

DKK thousands

Key figures

Annual report 2015

Revenue	0.2M DKK	-97%
EBITDA	-0.2M DKK	-107%
Net profit	-0.8M DKK	-116%
Total assets	57.4M DKK	-57%
Equity	56.1M DKK	0%
Employees	—	—

Contact

Address

Strandvejen 58, 2900 Hellerup

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2015), KG 45 ApS reported revenue of DKK 180.4k, a decrease of 97% on the year before. The figures on this page draw on 2 annual filings covering 2014 to 2015. The bottom line showed a net loss of DKK 759.3k, and the EBITDA margin stood at -84.6%.

At the end of 2015, equity financed 97.8% of the balance sheet, and current assets covered short-term debt 2.6 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2015	2014
Revenue	180	5,882
Staff expenses	-0	-0
EBITDA	-153	2,077
Depreciation & amort.	-0	-0
EBIT	-153	2,077
Net financials	-720	-1,245
Profit before tax	-873	6,218
Tax	-114	1,389
Net profit	-759	4,829

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2015	2014
Total assets	57,402	133,053
Equity	56,129	56,329
Long-term debt	0	74,106
Short-term debt	1,274	1,433
Total debt	1,274	75,539

Financial ratios

5-year trend

EBITDA margin

-84.6 %

20142015

Equity ratio

97.8 %

Strong

Among the 40% highest rated companies in the industry

20142015

Return on equity

-1.4 %

Weak

Among the 30% lowest rated companies in the industry

20142015

Net profit margin

-421.0 %

Very weak

Among the 10% lowest rated companies in the industry

20142015

Asset turnover

0.00×

Strong

Among the 30% highest rated companies in the industry

20142015

Debt / equity

0.02×

Strong

Among the 40% highest rated companies in the industry

20142015

Sector performance

26 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery weak

Among the 20% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery weak

Among the 10% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 30% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 30% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 40% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 40% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 20% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 30% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-12-03 – 2014-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (5)


TW Tony Wendt Crépault Management	Management	2013 – 2014
JS Jacob Smed Management	Management	2013 – 2016
MJ Michael John Fitzgerald Management	Management	2013 – 2016
PM Peter Matzen Drachmann Management	Management	2014 – 2016
MJ Michael Jensen Management	Management	2016 – 2016

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
FREP Holdings Canada 1 LP	Individual	100%	100%	2013

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of KG 45 ApS also hold positions in 65 other companies.

Person	Role here	Other companies
Peter Matzen Drachmann	Management	61 companiesMany roles
Jacob Smed	Management	3 companies
Tony Wendt Crépault	Management	1 company

Frequently asked questions

What is the CVR number of KG 45 ApS?

KG 45 ApS is registered with CVR / Virk under CVR 25292642.

What is the revenue of KG 45 ApS?

KG 45 ApS reported revenue of DKK 180.4k in 2015.

Where is KG 45 ApS headquartered?

KG 45 ApS's registered address is Strandvejen 58, 2..