LYSEMOSENS AUTO ApS

APSIn liquidation

CVR 25395263Lysemosen 16, 8600 SilkeborgAutoreparationsværksteder mv.· NACE 452010Est. 2000 · 26 years old1 employees

Overview

LYSEMOSENS AUTO ApS is a Danish APS based in Silkeborg, operating in the Autoreparationsværksteder mv. sector. Incorporated in 2000, the company has 1 employee and reported a gross profit of DKK 70.8k in its latest annual filing.

Gross profit 2022

70.8K DKK

−81% vs 2021

EBITDA margin (of gross profit)

−222.6 %

−227% vs 2021

Net profit 2022

-166.6K DKK

-330% vs 2021

Key ratios

See full ratios →

37.1 %

Average

Around the average of companies in the same industry

20182022

1.6×

Average

Around the average of companies in the same industry

20182022

-45.6 %

Very weak

Among the 10% lowest rated companies in the industry

20182022

EBITDA — year on year

DKK thousands

Key figures

Annual report 2022

Gross profit	70.8K DKK	-81%
EBITDA	-157.5K DKK	-227%
Net profit	-166.6K DKK	-330%
Total assets	365.3K DKK	-60%
Equity	135.5K DKK	-67%
Employees	1	—

Financial development

In its most recent annual report (2022), LYSEMOSENS AUTO ApS reported a gross profit of DKK 70.8k, a decrease of 81% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 166.6k, and the EBITDA margin stood at -222.6%.

At the end of 2022, equity financed 37.1% of the balance sheet, and current assets covered short-term debt 1.6 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2022	2021	2020	2019	2018
Gross profit	71	373	178	287	289
Staff expenses	-0	-0	-0	-0	-0
EBITDA	-158	124	-80	67	85
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	-158	124	-80	67	85
Net financials	-2	-31	-35	-21	-33
Profit before tax	-159	93	-115	47	51
Tax	7	21	-25	10	9
Net profit	-167	72	-90	36	43

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2022	2021	2020	2019	2018
Total assets	365	921	1,427	1,473	1,681
Equity	136	416	344	434	398
Long-term debt	0	0	0	0	0
Short-term debt	230	504	1,083	1,039	1,284
Total debt	230	504	1,083	1,039	1,284

Financial ratios

5-year trend

EBITDA margin (of gross profit)

-222.6 %

20182022

Equity ratio

37.1 %

Average

Around the average of companies in the same industry

20182022

Return on equity

-122.9 %

Very weak

Among the 10% lowest rated companies in the industry

20182022

Net profit margin (of gross profit)

-235.4 %

20182022

Asset turnover (of gross profit)

0.19×

20182022

Debt / equity

1.70×

Weak

Among the 40% lowest rated companies in the industry

20182022

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 10% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 20% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 30% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 40% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 10% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 10% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 30% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 20% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (5)


MH Michael Holm Rasmussen Liquidator	Liquidator	2023 – 2023
KL Kent Lyngsø Jørgensen Management	Management	2000 – 2004
EJ Erik Jensen Management	Management	2000 – 2023
KA Knud Anders Holdgaard Audit	Audit	2009 – 2016
HH Henrik Hedegård Lyhne Liquidator	Liquidator	2023 – 2023

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Erik Jensen	Individual	100%	100%	2004

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of LYSEMOSENS AUTO ApS also hold positions in 45 other companies.

Person	Role here	Other companies
Henrik Hedegård Lyhne	Liquidator	41 companiesMany roles
Knud Anders Holdgaard	Audit	3 companies
Erik Jensen	Management	1 company

Frequently asked questions

What is the CVR number of LYSEMOSENS AUTO ApS?

LYSEMOSENS AUTO ApS is registered with CVR / Virk under CVR 25395263.

What is the gross profit of LYSEMOSENS AUTO ApS?

LYSEMOSENS AUTO ApS reported a gross profit of DKK 70.8k in 2022.

How many employees does LYSEMOSENS AUTO ApS have?

LYSEMOSENS AUTO ApS employs 1 people as of the latest annual report.

Where is LYSEMOSENS AUTO ApS headquartered?

LYSEMOSENS AUTO ApS's registered address is Lysemosen 16.