Future-Energy I/S

I/SDissolvedAdvertising protection

CVR 25519965Egå Havvej 21, 8250 EgåProduction of electricity from non-renewable sources· NACE 3511Est. 2000 · 26 years old0 employees

Overview

Future-Energy I/S is a Danish I/S based in Egå, operating in the Production of electricity from non-renewable sources sector. Incorporated in 2000, the company has 0 employees and reported a gross profit of DKK 1.0m in its latest annual filing.

Gross profit 2023

1M DKK

−73% vs 2022

EBITDA margin (of gross profit)

2,817.9 %

+364% vs 2022

Net profit 2023

28.6M DKK

+478% vs 2022

Key ratios

See full ratios →

82.1 %

Strong

Among the 30% highest rated companies in the industry

20192023

5.6×

Strong

Among the 30% highest rated companies in the industry

20192023

>999 %

Very strong

Among the 10% highest rated companies in the industry

20192023

EBITDA — year on year

DKK millions

Key figures

Annual report 2023

Gross profit	1M DKK	-73%
EBITDA	28.5M DKK	+364%
Net profit	28.6M DKK	+478%
Total assets	0.3M DKK	-95%
Equity	0.2M DKK	-95%
Employees	0	—

Contact

Address

Egå Havvej 21, 8250 Egå

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2023), Future-Energy I/S reported a gross profit of DKK 1.0m, a decrease of 73% on the year before. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net profit of DKK 28.6m, and the EBITDA margin stood at 2,817.9%.

At the end of 2023, equity financed 82.1% of the balance sheet, and current assets covered short-term debt 5.6 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK millions

Income statement

DKK thousands

Item	2023	2022	2021	2020	2019
Gross profit	1,011	3,683	1,718	2,455	3,762
Staff expenses	-0	-0	-0	-0	-0
EBITDA	28,484	6,143	2,368	2,455	3,762
Depreciation & amort.	-0	-1,205	-1,288	-1,580	-2,060
EBIT	28,484	4,938	1,080	875	1,701
Net financials	96	4	-35	-141	-237
Profit before tax	28,580	4,943	1,045	734	1,465
Tax	-0	-0	-0	-0	-0
Net profit	28,580	4,943	1,045	734	1,465

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2023	2022	2021	2020	2019
Total assets	289	5,677	11,740	11,391	9,711
Equity	238	4,668	114	3,075	1,759
Long-term debt	0	0	0	0	0
Short-term debt	52	1,009	11,625	8,316	7,952
Total debt	52	1,009	11,625	8,316	7,952

Financial ratios

5-year trend

EBITDA margin (of gross profit)

>999 %

20192023

Equity ratio

82.1 %

Strong

Among the 30% highest rated companies in the industry

20192023

Return on equity

>999 %

Very strong

Among the 10% highest rated companies in the industry

20192023

Net profit margin (of gross profit)

>999 %

20192023

Asset turnover (of gross profit)

3.50×

20192023

Debt / equity

0.22×

Strong

Among the 40% highest rated companies in the industry

20192023

Sector performance

20 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioStrong

Among the 30% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 30% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 20% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 40% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Annual reports & filings

Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


HS Henning Salling Olesen Management	Management	2022 – 2024
EB Erling Birger Salling Olesen Management	Management	2022 – 2024

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Future-Energy I/S also hold positions in 33 other companies.

Person	Role here	Other companies
Erling Birger Salling Olesen	Management	24 companiesMany roles
Henning Salling Olesen	Management	9 companiesMany roles

Frequently asked questions

What is the CVR number of Future-Energy I/S?

Future-Energy I/S is registered with CVR / Virk under CVR 25519965.

What is the gross profit of Future-Energy I/S?

Future-Energy I/S reported a gross profit of DKK 1.0m in 2023.

Where is Future-Energy I/S headquartered?

Future-Energy I/S's registered address is Egå Havvej 21, st..