NÆSTVED MODELINDUSTRI ApS

APSDissolved

CVR 25840313Næsbyvej 5, 4171 GlumsøFremstilling af håndværktøj· NACE 257300Est. 2001 · 25 years old— employees

Overview

NÆSTVED MODELINDUSTRI ApS is a Danish APS based in Glumsø, operating in the Fremstilling af håndværktøj sector. Incorporated in 2001, the company reported a gross profit of -DKK 17.5k in its latest annual filing.

Gross profit 2013

-17.5K DKK

−86% vs 2012

EBITDA margin (of gross profit)

84.3 %

−340% vs 2012

Net profit 2013

308.9K DKK

+1293% vs 2012

Key ratios

See full ratios →

63.4 %

Strong

Among the 30% highest rated companies in the industry

20122013

-2.4×

20122013

229.7 %

Very strong

Among the 10% highest rated companies in the industry

20122013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Gross profit	-17.5K DKK	-86%
EBITDA	-14.8K DKK	-340%
Net profit	308.9K DKK	+1293%
Total assets	134.5K DKK	-81%
Equity	85.2K DKK	-78%
Employees	—	—

Financial development

In its most recent annual report (2013), NÆSTVED MODELINDUSTRI ApS reported a gross profit of -DKK 17.5k. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net profit of DKK 308.9k.

At the end of 2013, equity financed 63.4% of the balance sheet.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013	2012
Gross profit	-17	-126
Staff expenses	-3	-28
EBITDA	-15	6
Depreciation & amort.	30	-52
EBIT	-45	-46
Net financials	-403	-19
Profit before tax	287	-34
Tax	-22	-8
Net profit	309	-26

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	134	713
Equity	85	394
Long-term debt	0	0
Short-term debt	-49	-319
Total debt	-49	-319

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20122013

Equity ratio

63.4 %

Strong

Among the 30% highest rated companies in the industry

20122013

Return on equity

362.5 %

Very strong

Among the 10% highest rated companies in the industry

20122013

Net profit margin (of gross profit)

>999 %

20122013

Asset turnover (of gross profit)

-0.13×

20122013

Debt / equity

0.58×

20122013

Sector performance

12 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 10% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Liabilities to equityVery strong

Among the 10% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Debt ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Income to debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (5)


AP Asger Palmgren Rasmussen Audit	Audit	2001 – 2011
TL Thomas Larsen Management	Management	2001 – 2015
SA Svend Aage Dreist Hansen Liquidator	Liquidator	2015 – 2015
HP Henrik Pedersen Management	Management	2001 – 2012
PA Peter Andreas Stakemann Management	Management	2001 – 2001

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of NÆSTVED MODELINDUSTRI ApS also hold positions in 96 other companies.

Person	Role here	Other companies
Svend Aage Dreist Hansen	Liquidator	82 companiesMany roles
Peter Andreas Stakemann	Management	9 companiesMany roles
Thomas Larsen	Management	3 companies
Henrik Pedersen	Management	2 companies

Frequently asked questions

What is the CVR number of NÆSTVED MODELINDUSTRI ApS?

NÆSTVED MODELINDUSTRI ApS is registered with CVR / Virk under CVR 25840313.

What is the gross profit of NÆSTVED MODELINDUSTRI ApS?

NÆSTVED MODELINDUSTRI ApS reported a gross profit of -DKK 17.5k in 2013.

Where is NÆSTVED MODELINDUSTRI ApS headquartered?

NÆSTVED MODELINDUSTRI ApS's registered address is Næsbyvej 5.