SATS Danmark Holding A/S is a Danish A/S based in København Ø, operating in the Rental and operating of own or leased real estate sector. Incorporated in 2001, the company reported a gross profit of -DKK 53.0k in its latest annual filing.
| Gross profit | -0.1M DKK | +71% |
| EBITDA | 219.9M DKK | +709606% |
| Net profit | -223.8M DKK | -335% |
| Total assets | 86.3M DKK | +104% |
| Equity | 86.3M DKK | +155% |
| Employees | — | — |
In its most recent annual report (2018), SATS Danmark Holding A/S reported a gross profit of -DKK 53.0k. The figures on this page draw on 5 annual filings covering 2014 to 2018. The bottom line showed a net loss of DKK 223.8m.
At the end of 2018, equity financed 100% of the balance sheet, and current assets covered short-term debt 17.9 times.
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Gross profit | -53 | -31 | -16 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219,947 | -31 | -16 | -25 | -15 |
| Depreciation & amort. | -0 | -0 | -147,360 | -0 | -0 |
| EBIT | 219,947 | -31 | -147,376 | -25 | -15 |
| Net financials | -445,980 | -50,980 | -2,296 | -2,290 | -2,261 |
| Profit before tax | -226,033 | -51,011 | -149,672 | -2,315 | -2,276 |
| Tax | -2,208 | 453 | 792 | -975 | -402 |
| Net profit | -223,825 | -51,464 | -150,464 | -1,340 | -1,874 |
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Total assets | 86,268 | 42,222 | 87,688 | 235,804 | 234,853 |
| Equity | 86,253 | -156,922 | -105,458 | 45,006 | 46,346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 199,144 | 193,146 | 190,798 | 188,507 |
| Total debt | 15 | 199,144 | 193,146 | 190,798 | 188,507 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
SK Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
LC Management | Management | 2005 – 2005 |
JH Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
RE Chief Executive Officer | Chief Executive Officer | 2007 – 2008 |
SH Management | Management | 2001 – 2004 |
AH Chief Executive Officer | Chief Executive Officer | 2010 – 2013 |
| Name | Role | Member since |
|---|
FA Chairman | Chairman | 2006 – 2007 |
ML Board of Directors | Board of Directors | 2005 – 2006 |
FB Board of Directors | Board of Directors | 2006 – 2008 |
SE Board of Directors | Board of Directors | 2001 – 2005 |
LC Board of Directors | Board of Directors | 2007 – 2009 |
JL Board of Directors | Board of Directors | 2010 – 2011 |
KP Board of Directors | Board of Directors | 2010 – 2018 |
EJ Board of Directors | Board of Directors | 2010 – 2018 |
PM Board of Directors | Board of Directors | 2001 – 2004 |
JH Board of Directors | Board of Directors | 2018 – 2019 |
LR Board of Directors | Board of Directors | 2010 – 2010 |
JS Chairman | Chairman | 2010 – 2010 |
RE Board of Directors | Board of Directors | 2008 – 2008 |
JG Board of Directors | Board of Directors | 2008 – 2009 |
HM Board of Directors | Board of Directors | 2010 – 2018 |
OG Board of Directors | Board of Directors | 2005 – 2006 |
FL Board of Directors | Board of Directors | 2017 – 2018 |
CH Chairman | Chairman | 2018 – 2019 |
TC Board of Directors | Board of Directors | 2018 – 2019 |
BR Chairman | Chairman | 2015 – 2018 |
DH Chairman | Chairman | 2008 – 2010 |
HM Chairman | Chairman | 2010 – 2013 |
SH Board of Directors | Board of Directors | 2001 – 2005 |
NH Board of Directors | Board of Directors | 2010 – 2018 |
BP Board of Directors | Board of Directors | 2010 – 2018 |
HH Deputy Chairman | Deputy Chairman | 2006 – 2009 |
KK Board of Directors | Board of Directors | 2013 – 2017 |
AH Board of Directors | Board of Directors | 2009 – 2010 |
SE Board of Directors | Board of Directors | 2004 – 2009 |
JS Chairman | Chairman | 2013 – 2015 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Rygaard | Chairman | 92 companiesMany roles |
| Søren Elmann Ingerslev | Board of Directors | 43 companiesMany roles |
| Jørgen Lindegaard | Board of Directors | 39 companiesMany roles |
| Erik Jensen Skjærbæk | Board of Directors | 29 companiesMany roles |
| Jan Sten Hansen | Chairman | 17 companiesMany roles |
| Ole Graubæk | Board of Directors | 17 companiesMany roles |
| Flemming Bent Lindeløv | Board of Directors | 16 companiesMany roles |
| Henrik Møgelmose | Board of Directors | 14 companiesMany roles |
| Peer Meisner | Board of Directors | 11 companiesMany roles |
| Karl Peter Korsgaard Sørensen | Board of Directors | 9 companiesMany roles |
| Thomas Bagge Olesen | Chief Executive Officer | 8 companiesMany roles |
| Benny Peter Olsen | Board of Directors | 8 companiesMany roles |
| Stefan Ek Lorenzen | Board of Directors | 7 companiesMany roles |
| Jørgen Glistrup | Board of Directors | 7 companiesMany roles |
| Rasmus Elmann Ingerslev | Chief Executive Officer | 6 companiesMany roles |
| Dan Hammer | Chairman | 6 companiesMany roles |
| Michael Lexner | Board of Directors | 5 companies |
| Finn Louis Meyer | Board of Directors | 5 companies |
| Karina Kjær Deacon | Board of Directors | 5 companies |
| Steen Keller | Chief Executive Officer | 4 companies |
| Flemming Ammentorp Østergaard | Chairman | 4 companies |
| Jakob Hansen | Chief Executive Officer | 3 companies |
| Hans Munk Nielsen | Chairman | 3 companies |
| Leif Christensen | Management | 2 companies |
| Susanne Hovmand | Management | 2 companies |
| Anders Hørsholt | Chief Executive Officer | 2 companies |
| Lotte Reimar | Board of Directors | 1 company |
| Cecilie Haugen Elde | Chairman | 1 company |
| Niels-Christian Holmstrøm | Board of Directors | 1 company |
| Hans Henrik Palm | Deputy Chairman | 1 company |