AIS SPROG ApS

APSActiveAdvertising protection

CVR 26570603Høje Skodsborgvej 14, 2942 SkodsborgOther education n.e.c.· NACE 8559Est. 2002 · 24 years old1 employees

Overview

AIS SPROG ApS is a Danish APS based in Skodsborg, operating in the Other education n.e.c. sector. Incorporated in 2002, the company has 1 employee and reported a gross profit of DKK 215.9k in its latest annual filing.

Gross profit 2026

215.9K DKK

+27% vs 2025

EBITDA margin (of gross profit)

67.9 %

−8% vs 2025

Net profit 2026

12K DKK

+105% vs 2025

Key ratios

See full ratios →

44.7 %

Average

Around the average of companies in the same industry

20222026

1.7×

Average

Around the average of companies in the same industry

20222026

1.8 %

Average

Around the average of companies in the same industry

20222026

EBITDA — year on year

DKK thousands

Key figures

Annual report 2026

Gross profit	215.9K DKK	+27%
EBITDA	146.6K DKK	-8%
Net profit	12K DKK	+105%
Total assets	670K DKK	+4%
Equity	299.6K DKK	+4%
Employees	1	—

Contact

Address

Høje Skodsborgvej 14, 2942 Skodsborg

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2026), AIS SPROG ApS reported a gross profit of DKK 215.9k, an increase of 27% on the year before. The figures on this page draw on 5 annual filings covering 2022 to 2026. The bottom line showed a net profit of DKK 12.0k, and the EBITDA margin stood at 67.9%.

At the end of 2026, equity financed 44.7% of the balance sheet, and current assets covered short-term debt 1.7 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2026	2025	2024	2023	2022
Gross profit	216	170	151	109	222
Staff expenses	-69	-10	-455	-245	-233
EBITDA	147	160	-305	-136	-11
Depreciation & amort.	-16	-16	-0	-0	-0
EBIT	130	143	-305	-136	-11
Net financials	-118	-379	402	174	148
Profit before tax	12	-235	98	38	137
Tax	-0	0	23	9	31
Net profit	12	-236	75	29	106

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2026	2025	2024	2023	2022
Total assets	670	644	1,150	855	798
Equity	300	288	523	448	419
Long-term debt	0	0	0	0	0
Short-term debt	370	356	626	407	379
Total debt	370	356	626	407	379

Financial ratios

5-year trend

EBITDA margin (of gross profit)

67.9 %

20222026

Equity ratio

44.7 %

Average

Around the average of companies in the same industry

20222026

Return on equity

4.0 %

Weak

Among the 40% lowest rated companies in the industry

20222026

Net profit margin (of gross profit)

5.6 %

20222026

Asset turnover (of gross profit)

0.32×

20222026

Debt / equity

1.24×

Weak

Among the 40% lowest rated companies in the industry

20222026

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 40% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 20% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 40% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 40% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2026
Filed via CVR / Virk · Period 2025-05-01 – 2026-04-30
View PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
FS Finn Steffens Management	Management	2002

Former (2)


AH Annemette Heller Management	Management	2002 – 2002
JD John Dalgaard Audit	Audit	2002 – 2010

Board of directors

Non-executive oversight

Name	Role	Member since

Former (3)


FS Finn Steffens Board of Directors	Board of Directors	2002 – 2003
IV Inga-Lill Viktoria Bonet Chairman	Chairman	2002 – 2003
KM Kim Madsen Board of Directors	Board of Directors	2002 – 2002

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Finn Steffens	Individual	100%	100%	2002

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of AIS SPROG ApS also hold positions in 21 other companies.

Person	Role here	Other companies
Kim Madsen	Board of Directors	12 companiesMany roles
John Dalgaard	Audit	7 companiesMany roles
Inga-Lill Viktoria Bonet	Chairman	2 companies

Frequently asked questions

What is the CVR number of AIS SPROG ApS?

AIS SPROG ApS is registered with CVR / Virk under CVR 26570603.

What is the gross profit of AIS SPROG ApS?

AIS SPROG ApS reported a gross profit of DKK 215.9k in 2026.

How many employees does AIS SPROG ApS have?

AIS SPROG ApS employs 1 people as of the latest annual report.

Where is AIS SPROG ApS headquartered?

AIS SPROG ApS's registered address is Høje Skodsborgvej 14, 3. tv.