HJØRNEKROEN ApS

APSDissolved

CVR 26848989Doktorvej 4, 6823 AnsagerBeverage serving activities· NACE 5630Est. 2002 · 24 years old4 employees

Overview

HJØRNEKROEN ApS is a Danish APS based in Ansager, operating in the Beverage serving activities sector. Incorporated in 2002, the company has 4 employees and reported a gross profit of DKK 752.1k in its latest annual filing.

Gross profit 2017

0.8M DKK

−9% vs 2016

EBITDA margin (of gross profit)

12.5 %

+97% vs 2016

Net profit 2017

0M DKK

+30540% vs 2016

Key ratios

See full ratios →

20.2 %

Average

Around the average of companies in the same industry

20132017

0.3×

Very weak

Among the 20% lowest rated companies in the industry

20132017

3.7 %

Average

Around the average of companies in the same industry

20132017

EBITDA — year on year

DKK thousands

Key figures

Annual report 2017

Gross profit	0.8M DKK	-9%
EBITDA	0.1M DKK	+97%
Net profit	0M DKK	+30540%
Total assets	1.1M DKK	0%
Equity	0.2M DKK	+23%
Employees	4	—

Financial development

In its most recent annual report (2017), HJØRNEKROEN ApS reported a gross profit of DKK 752.1k, a decrease of 9% on the year before. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net profit of DKK 40.8k, and the EBITDA margin stood at 12.5%.

At the end of 2017, equity financed 20.2% of the balance sheet, and current assets covered short-term debt 0.3 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2017	2016	2015	2014	2013
Gross profit	752	826	841	879	755
Staff expenses	-658	-779	-785	-690	-675
EBITDA	94	48	56	189	80
Depreciation & amort.	-23	-23	-23	-34	-60
EBIT	71	25	33	155	21
Net financials	-15	-20	-15	-19	-15
Profit before tax	56	4	18	136	5
Tax	15	4	6	36	4
Net profit	41	0	12	100	1

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016	2015	2014	2013
Total assets	1,095	1,092	1,156	1,300	1,176
Equity	221	180	180	168	166
Long-term debt	561	616	669	722	777
Short-term debt	313	296	307	410	234
Total debt	874	912	977	1,133	1,011

Financial ratios

5-year trend

EBITDA margin (of gross profit)

12.5 %

20132017

Equity ratio

20.2 %

Average

Around the average of companies in the same industry

20132017

Return on equity

18.5 %

Average

Around the average of companies in the same industry

20132017

Net profit margin (of gross profit)

5.4 %

20132017

Asset turnover (of gross profit)

0.69×

20132017

Debt / equity

3.96×

Weak

Among the 30% lowest rated companies in the industry

20132017

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 30% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (4)


TS Torben Steen Rasmussen Audit	Audit	2002 – 2005
HS Hanne Søgaard Rasmussen Management	Management	2018 – 2018
LS Lars Schultz Hansen Management	Management	2002 – 2005
JM Jonna Merete Frausing Væsel Management	Management	2005 – 2007

Board of directors

Non-executive oversight

Name	Role	Member since

Former (9)


TV Torben Væsel Board of Directors	Board of Directors	2004 – 2007
PJ Palle Jul Rasmussen Board of Directors	Board of Directors	2006 – 2007
JD Jan Damgaard Pedersen Board of Directors	Board of Directors	2004 – 2005
AS Arne Storbank Board of Directors	Board of Directors	2004 – 2007
HS Hanne Søgaard Rasmussen Board of Directors	Board of Directors	2007 – 2009
LS Lars Schultz Hansen Board of Directors	Board of Directors	2004 – 2005
JM Jonna Merete Frausing Væsel Board of Directors	Board of Directors	2005 – 2007
BB Bjarne Boelt Rasmussen Board of Directors	Board of Directors	2005 – 2009
BS Benny Sørensen Board of Directors	Board of Directors	2004 – 2006

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Hanne Søgaard Rasmussen	Individual	100%	100%	2009

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of HJØRNEKROEN ApS also hold positions in 5 other companies.

Person	Role here	Other companies
Lars Schultz Hansen	Management	3 companies
Torben Steen Rasmussen	Audit	2 companies

Frequently asked questions

What is the CVR number of HJØRNEKROEN ApS?

HJØRNEKROEN ApS is registered with CVR / Virk under CVR 26848989.

What is the gross profit of HJØRNEKROEN ApS?

HJØRNEKROEN ApS reported a gross profit of DKK 752.1k in 2017.

How many employees does HJØRNEKROEN ApS have?

HJØRNEKROEN ApS employs 4 people as of the latest annual report.

Where is HJØRNEKROEN ApS headquartered?

HJØRNEKROEN ApS's registered address is Doktorvej 4.