SDL 2017 K/S

K/SDissolved

CVR 27170943Struervej 16, 7500 HolstebroAktiviteter vedrørende fysisk velvære· NACE 960400Est. 2003 · 23 years old31 employees

Overview

SDL 2017 K/S is a Danish K/S based in Holstebro, operating in the Aktiviteter vedrørende fysisk velvære sector. Incorporated in 2003, the company has 31 employees and reported a gross profit of DKK 1.7m in its latest annual filing.

Gross profit 2016

1.7M DKK

−23% vs 2015

EBITDA margin (of gross profit)

72.6 %

−30% vs 2015

Net profit 2016

0.4M DKK

-51% vs 2015

Key ratios

See full ratios →

3.7 %

20132016

0.3×

20132016

9.6 %

20132016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Gross profit	1.7M DKK	-23%
EBITDA	1.2M DKK	-30%
Net profit	0.4M DKK	-51%
Total assets	3.9M DKK	+17%
Equity	0.1M DKK	-76%
Employees	31	—

Financial development

In its most recent annual report (2016), SDL 2017 K/S reported a gross profit of DKK 1.7m, a decrease of 23% on the year before. The figures on this page draw on 5 annual filings covering 2013 to 2016. The bottom line showed a net profit of DKK 372.4k, and the EBITDA margin stood at 72.6%.

At the end of 2016, equity financed 3.7% of the balance sheet, and current assets covered short-term debt 0.3 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014	2014	2013
Gross profit	1,691	2,201	517	2,138	2,401
Staff expenses	-414	-456	-116	-517	-506
EBITDA	1,228	1,745	401	1,621	1,895
Depreciation & amort.	-695	-801	-244	-1,108	-1,101
EBIT	533	944	157	513	795
Net financials	-161	-189	-62	-247	-229
Profit before tax	372	755	94	266	565
Tax	-0	-0	-0	-0	-0
Net profit	372	755	94	266	565

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014	2014	2013
Total assets	3,876	3,308	4,047	4,190	4,399
Equity	142	586	360	374	749
Long-term debt	1,298	1,673	1,026	1,208	1,107
Short-term debt	2,435	1,048	2,662	2,608	2,543
Total debt	3,733	2,722	3,688	3,816	3,650

Financial ratios

5-year trend

EBITDA margin (of gross profit)

72.6 %

20132016

Equity ratio

3.7 %

20132016

Return on equity

261.6 %

20132016

Net profit margin (of gross profit)

22.0 %

20132016

Asset turnover (of gross profit)

0.44×

20132016

Debt / equity

26.23×

20132016

Sector performance

4 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Solidity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

One-year change in equityVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-10-01 – 2014-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


KD Kristian Dalsgaard Liquidator	Liquidator	2017 – 2018

Board of directors

Non-executive oversight

Name	Role	Member since

Former (2)


KK Kim Kragelund Hansen Board of Directors	Board of Directors	2003 – 2017
EK Ejgil Kragelund Hansen Chairman	Chairman	2003 – 2017

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Kim Kragelund Hansen	Individual	50–66.65%	50–66.65%	2003
Ejgil Kragelund Hansen	Individual	50–66.65%	50–66.65%	2003

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of SDL 2017 K/S also hold positions in 10 other companies.

Person	Role here	Other companies
Kim Kragelund Hansen	Board of Directors	5 companies
Ejgil Kragelund Hansen	Chairman	3 companies
Kristian Dalsgaard	Liquidator	2 companies

Frequently asked questions

What is the CVR number of SDL 2017 K/S?

SDL 2017 K/S is registered with CVR / Virk under CVR 27170943.

What is the gross profit of SDL 2017 K/S?

SDL 2017 K/S reported a gross profit of DKK 1.7m in 2016.

How many employees does SDL 2017 K/S have?

SDL 2017 K/S employs 31 people as of the latest annual report.

Where is SDL 2017 K/S headquartered?

SDL 2017 K/S's registered address is Struervej 16.