Organic Future ApS

Q: What is the CVR number of Organic Future ApS?

Organic Future ApS is registered with CVR / Virk under CVR 27263542.

Q: What is the gross profit of Organic Future ApS?

Organic Future ApS reported a gross profit of DKK 544.2k in 2025.

Q: How many employees does Organic Future ApS have?

Organic Future ApS employs 1 people as of the latest annual report.

Q: Where is Organic Future ApS headquartered?

Organic Future ApS's registered address is Resenbrovej 29.

APSActive

CVR 27263542Resenbrovej 29, 8600 SilkeborgRental and leasing of cars and light motor vehicles· NACE 7711Est. 2003 · 23 years old1 employees

Overview

Organic Future ApS is a Danish APS based in Silkeborg, operating in the Rental and leasing of cars and light motor vehicles sector. Incorporated in 2003, the company has 1 employee and reported a gross profit of DKK 544.2k in its latest annual filing.

Gross profit 2025

0.5M DKK

−1% vs 2024

EBITDA margin (of gross profit)

41.2 %

+1174% vs 2024

Net profit 2025

-5.9M DKK

-19% vs 2024

Key ratios

See full ratios →

76.4 %

Strong

Among the 30% highest rated companies in the industry

20212025

4.2×

Very strong

Among the 20% highest rated companies in the industry

20212025

-23.0 %

Very weak

Among the 20% lowest rated companies in the industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Gross profit	0.5M DKK	-1%
EBITDA	0.2M DKK	+1174%
Net profit	-5.9M DKK	-19%
Total assets	25.8M DKK	-21%
Equity	19.7M DKK	-23%
Employees	1	—

Contact

Address

Resenbrovej 29, 8600 Silkeborg

Phone

+45 8685 3672

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Organic Future ApS reported a gross profit of DKK 544.2k, a decrease of 1% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 5.9m, and the EBITDA margin stood at 41.2%.

At the end of 2025, equity financed 76.4% of the balance sheet, and current assets covered short-term debt 4.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Gross profit	544	549	475	391	384
Staff expenses	-320	-570	-196	-116	-142
EBITDA	224	-21	279	275	242
Depreciation & amort.	-297	-297	-244	-224	-171
EBIT	-73	-318	35	51	71
Net financials	-5,861	-4,633	-3,293	3,938	2,260
Profit before tax	-5,934	-4,951	-3,258	3,988	2,331
Tax	-0	27	98	91	58
Net profit	-5,934	-4,978	-3,356	3,898	2,273

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	25,837	32,551	38,113	42,001	38,383
Equity	19,750	25,683	30,779	34,249	30,465
Long-term debt	5,246	5,543	5,845	6,136	6,432
Short-term debt	841	1,324	1,480	1,616	1,487
Total debt	6,087	6,867	7,324	7,751	7,919

Financial ratios

5-year trend

EBITDA margin (of gross profit)

41.2 %

20212025

Equity ratio

76.4 %

Strong

Among the 30% highest rated companies in the industry

20212025

Return on equity

-30.0 %

Very weak

Among the 20% lowest rated companies in the industry

20212025

Net profit margin (of gross profit)

<−999 %

20212025

Asset turnover (of gross profit)

0.02×

20212025

Debt / equity

0.31×

Strong

Among the 30% highest rated companies in the industry

20212025

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 20% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 40% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 20% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 10% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 30% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 20% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 20% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View PDF